Valuation Roscan Gold Corporation

Stocks

Market Closed - Toronto S.E. 14:50:28 2026-09-22 EDT			5-day change	1st Jan Change
0.2000 ^CAD	+2.56%		0.00%	+33.33%

06-29	Roscan Gold Corporation Reports Earnings Results for the Second Quarter and Six Months Ended April 30, 2026	CI
04-01	Roscan Gold Corporation Reports Earnings Results for the First Quarter Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	89.32	102.4	68.23	43.25	36.42	43.85
Change	-	14.67%	-33.38%	-36.62%	-15.77%	20.39%
Enterprise Value (EV) ¹	87	95.56	68.18	43.23	36.41	45.05
Change	-	9.84%	-28.65%	-36.6%	-15.76%	23.73%
P/E	-3.19x	-3.58x	-3.97x	-8.71x	-11.4x	-16.2x
PBR	-110x	16.9x	-56.9x	-18x	-23.6x	-14.7x
PEG	-	0.1x	0.1x	0.1x	0.3x	0.9x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-3.89x	-3.86x	-4.09x	-	-	-
EV / EBIT	-3.88x	-3.86x	-4.08x	-4.47x	-12.7x	-18.6x
EV / FCF	-9.42x	-6.01x	-9.74x	-10.8x	-16.8x	-37.5x
FCF Yield	-10.6%	-16.6%	-10.3%	-9.24%	-5.96%	-2.67%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1146	-0.081	-0.0454	-0.0126	-0.007447	-0.006156
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-22.35	-24.76	-16.69	-	-	-
EBIT ¹	-22.4	-24.79	-16.7	-9.66	-2.859	-2.429
Net income ¹	-22.45	-24.62	-16.78	-4.872	-2.955	-2.648
Net Debt ¹	-2.314	-6.853	-0.047	-0.0188	-0.0105	1.203
Reference price ²	0.3650	0.2900	0.1800	0.1100	0.0850	0.1000
Nbr of stocks (in thousands)	244,699	353,151	379,050	393,143	428,515	438,515
Announcement Date	2/26/21	2/24/22	2/28/23	2/28/24	2/28/25	2/27/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROSCAN GOLD CORPORATION	-	-	-	-	60.99M
NEWMONT CORPORATION	12.48x	4.62x	7.22x	0.85%	129B
AGNICO EAGLE MINES LIMITED	15.8x	6.16x	8.6x	0.82%	100B
BARRICK MINING CORPORATION	12.34x	3.12x	4.79x	2.09%	70.37B
WHEATON PRECIOUS METALS CORP.	30.41x	18.27x	21.4x	0.53%	67.19B
ANGLOGOLD ASHANTI PLC	12.31x	4.05x	5.94x	3.76%	52.03B
KINROSS GOLD CORPORATION	9.72x	3.27x	4.95x	0.54%	33.05B
NORTHERN STAR RESOURCES LIMITED	17.09x	3.62x	7.52x	2.29%	22.28B
ROYAL GOLD, INC.	21.31x	11.04x	13.59x	0.77%	21.19B
COEUR MINING, INC.	13.51x	3.85x	7.57x	-	20.07B
Average	16.11x	6.45x	9.07x	1.46%	51.5B
Weighted average by Cap.	15.85x	6.54x	9.02x	1.33%