Company Valuation: Roper Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51,884 45,824 58,236 55,743 47,913 35,463 - -
Change - -11.68% 27.09% -4.28% -14.05% -25.98% - -
Enterprise Value (EV) 1 59,454 51,693 64,352 63,178 56,916 44,852 42,750 41,857
Change - -13.05% 24.49% -1.82% -9.91% -21.2% -4.68% -2.09%
P/E 45.5x 10.2x 42.3x 36.2x 31.3x 14.2x 19.2x 17.8x
PBR 4.53x 2.88x 3.33x 2.95x 2.42x 1.91x 1.77x 1.73x
PEG - 0x -0.6x 3.2x -29.94x 0.2x -0.7x 2.32x
Capitalization / Revenue 8.98x 8.53x 9.43x 7.92x 6.06x 4.14x 3.9x 3.67x
EV / Revenue 10.3x 9.62x 10.4x 8.98x 7.2x 5.24x 4.7x 4.33x
EV / EBITDA 27x 23.8x 25.6x 22.3x 18.1x 13.4x 11.9x 11x
EV / EBIT 37.8x 34x 36.6x 31.6x 25.5x 18.5x 16.1x 14.5x
EV / FCF 30x 74.4x 32.7x 27.7x 23.1x 16.9x 14.9x 13.8x
FCF Yield 3.33% 1.34% 3.06% 3.61% 4.33% 5.93% 6.7% 7.24%
Dividend per Share 2 2.308 2.54 2.798 3.075 3.39 3.59 3.884 4.305
Rate of return 0.47% 0.59% 0.51% 0.59% 0.76% 1% 1.08% 1.2%
EPS 2 10.82 42.55 12.89 14.35 14.2 25.18 18.72 20.16
Distribution rate 21.3% 5.97% 21.7% 21.4% 23.9% 14.3% 20.7% 21.4%
Net sales 1 5,779 5,372 6,178 7,039 7,902 8,558 9,091 9,674
EBITDA 1 2,206 2,170 2,511 2,832 3,143 3,352 3,586 3,790
EBIT 1 1,572 1,520 1,756 1,997 2,235 2,428 2,662 2,882
Net income 1 1,153 4,545 1,384 1,549 1,536 2,531 1,866 2,000
Net Debt 1 7,570 5,869 6,116 7,435 9,004 9,389 7,288 6,394
Reference price 2 491.86 432.09 545.17 519.85 445.13 358.57 358.57 358.57
Nbr of stocks (in thousands) 105,485 106,052 106,822 107,229 107,637 98,901 - -
Announcement Date 2/2/22 1/27/23 1/31/24 1/30/25 1/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.24x5.24x13.38x1% 35.46B
26.87x9.92x16.21x0.73% 3,934B
125.05x55.35x90.13x-.--% 466B
21.61x6.11x10.63x1.39% 435B
257.32x22.97x67.26x-.--% 332B
2654.4x44.49x145.51x-.--% 272B
26.56x5.33x16.8x1.43% 242B
89.25x8.67x23.2x-.--% 143B
61.21x16.52x43.52x-.--% 139B
484.75x20.77x82.11x-.--% 97.43B
Average 376.13x 19.54x 50.88x 0.45% 609.62B
Weighted average by Cap. 173.42x 15.46x 31.87x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Roper Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - Roper Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Roper Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Roper Technologies, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Roper Technologies, Inc.
  1. Stock Market
  2. Stocks
  3. ROP Stock
  4. Valuation Roper Technologies, Inc.