Company Valuation: Rolcon Engineering Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 89.36 89.36 218 417.9 705.3 498.2
Change - 0% 143.91% 91.74% 68.76% -29.36%
Enterprise Value (EV) 1 37.59 24 156.1 346.1 627.6 479.3
Change - -36.15% 550.22% 121.79% 81.32% -23.63%
P/E 16x 3.08x 6.75x 14.4x 17.2x 15.2x
PBR 0.77x 0.61x 1.17x 1.97x 2.73x 1.71x
PEG - 0x 0.6x -1.45x 0.4x -0.7x
Capitalization / Revenue 0.35x 0.21x 0.46x 0.81x 1.21x 0.97x
EV / Revenue 0.15x 0.06x 0.33x 0.67x 1.07x 0.94x
EV / EBITDA 2.93x 0.53x 2.91x 9.3x 11.8x 10.4x
EV / EBIT 5.56x 0.63x 3.7x 13.9x 16.1x 16.7x
EV / FCF 4.49x 2.35x -67.2x 42.2x -123x -46.6x
FCF Yield 22.3% 42.5% -1.49% 2.37% -0.82% -2.15%
Dividend per Share 2 1.5 2 2 2 2.5 2.5
Rate of return 1.27% 1.69% 0.69% 0.36% 0.27% 0.38%
EPS 2 7.388 38.32 42.71 38.48 54.33 43.27
Distribution rate 20.3% 5.22% 4.68% 5.2% 4.6% 5.78%
Net sales 1 257.5 421.6 476.7 516.1 584.3 511.4
EBITDA 1 12.84 45.55 53.59 37.2 53.29 46.14
EBIT 1 6.756 38.02 42.16 24.87 38.87 28.63
Net income 1 5.585 28.97 32.29 29.09 41.07 32.71
Net Debt 1 -51.77 -65.36 -61.89 -71.78 -77.65 -18.86
Reference price 2 118.20 118.20 288.30 552.80 932.90 659.00
Nbr of stocks (in thousands) 756 756 756 756 756 756
Announcement Date 8/27/21 7/5/22 8/28/23 9/4/24 9/5/25 9/3/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.94M
31.08x5.32x18.92x0.85% 122B
31.42x4.91x18.74x1.7% 89.76B
30.99x3.56x20.42x0.66% 68.95B
43.1x6.74x29.68x1.78% 62.92B
33.4x6.91x20.22x-.--% 49.62B
24.19x4.43x16.73x0.09% 32.97B
23.1x1.98x14.3x2.03% 33.61B
22.83x4.37x15.02x2.62% 32.21B
23.38x3.37x14.53x1% 28.2B
Average 29.28x 4.62x 18.73x 1.19% 52B
Weighted average by Cap. 30.92x 4.90x 19.60x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rolcon Engineering Company Limited

Historical PBR trend

Valuation ratios - PBR - Rolcon Engineering Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rolcon Engineering Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rolcon Engineering Company Limited

  1. Stock Market
  2. Stocks
  3. ROLCOEN Stock
  4. Valuation Rolcon Engineering Company Limited