Company Valuation: Rolandos Enterprises Public Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 1.76 1.76 1.76 1.165 1.056 0.975
Change - 0% 0% -33.85% -9.3% -7.69%
Enterprise Value (EV) 1 1.654 1.434 1.273 0.6559 1.323 0.6161
Change - -13.33% -11.25% -48.46% 101.71% -53.43%
P/E -1.32x -2.13x -2.62x -2.56x -1.33x -3.02x
PBR 0.29x 0.36x 0.42x 0.31x 0.34x 0.35x
PEG - 0.1x 0.1x 0.1x -0x 0.1x
Capitalization / Revenue 0.67x 0.75x 0.75x 0.46x 0.48x 0.39x
EV / Revenue 0.63x 0.61x 0.55x 0.26x 0.61x 0.25x
EV / EBITDA -3.23x -12.5x -6.68x 40.5x -4.29x 3.55x
EV / EBIT -1.26x -2.18x -1.86x -1.45x -1.71x -2.24x
EV / FCF 2x 1.57x 9.93x 2.51x 7.95x 0.99x
FCF Yield 49.9% 63.7% 10.1% 39.8% 12.6% 101%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0246 -0.0153 -0.0124 -0.008403 -0.0147 -0.005958
Distribution rate - - - - - -
Net sales 1 2.609 2.348 2.334 2.505 2.182 2.494
EBITDA 1 -0.5127 -0.1146 -0.1905 0.0162 -0.3083 0.1737
EBIT 1 -1.317 -0.6585 -0.6828 -0.4536 -0.7723 -0.2754
Net income 1 -1.332 -0.8277 -0.6708 -0.4552 -0.7969 -0.3228
Net Debt 1 -0.1059 -0.3266 -0.4878 -0.5087 0.2667 -0.3589
Reference price 2 0.032500 0.032500 0.032500 0.021500 0.019500 0.018000
Nbr of stocks (in thousands) 54,167 54,167 54,167 54,167 54,167 54,167
Announcement Date 10/16/20 6/18/21 5/13/22 8/9/23 4/30/24 5/1/25
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 362K
23.39x4.4x16.16x2.77% 369B
32.8x4.98x20.65x1.8% 255B
19.47x2.89x12.76x3.24% 140B
25.42x3.74x15.74x2.34% 73.48B
57.75x8.28x31.91x0.26% 52.06B
37.7x6.07x26.38x2.48% 44.97B
37.14x2.78x15.46x1.43% 39.2B
20.47x2.85x11.88x4.34% 37.32B
18.6x2.49x11.53x4.72% 36.28B
Average 30.30x 4.27x 18.05x 2.6% 104.77B
Weighted average by Cap. 27.87x 4.37x 17.65x 2.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rolandos Enterprises Public Limited

Historical PBR trend

Valuation ratios - PBR - Rolandos Enterprises Public Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rolandos Enterprises Public Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rolandos Enterprises Public Limited

  1. Stock Market
  2. Stocks
  3. ROL Stock
  4. Valuation Rolandos Enterprises Public Limited