Financials Rolandos Enterprises Public Limited

Equities

ROL

CY0006110718

Personal Products

End-of-day quote CYPRUS S.E. 18:00:00 2023-10-09 EDT 5-day change 1st Jan Change
0.0195 EUR -9.30% Intraday chart for Rolandos Enterprises Public Limited -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.95 1.76 1.76 1.76 1.165 1.056
Enterprise Value (EV) 1 1.557 1.654 1.434 1.273 0.6559 1.323
P/E ratio -0.85 x -1.32 x -2.13 x -2.62 x -2.56 x -1.33 x
Yield - - - - - -
Capitalization / Revenue 0.7 x 0.67 x 0.75 x 0.75 x 0.46 x 0.48 x
EV / Revenue 0.56 x 0.63 x 0.61 x 0.55 x 0.26 x 0.61 x
EV / EBITDA -0.98 x -3.23 x -12.5 x -6.68 x 40.5 x -4.29 x
EV / FCF -0.94 x 2 x 1.57 x 9.93 x 2.51 x 7.95 x
FCF Yield -107% 49.9% 63.7% 10.1% 39.8% 12.6%
Price to Book 0.26 x 0.29 x 0.36 x 0.42 x 0.31 x 0.34 x
Nbr of stocks (in thousands) 54,167 54,167 54,167 54,167 54,167 54,167
Reference price 2 0.0360 0.0325 0.0325 0.0325 0.0215 0.0195
Announcement Date 20-10-16 20-10-16 21-06-18 22-05-13 23-08-09 24-04-30
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.773 2.609 2.348 2.334 2.505 2.182
EBITDA 1 -1.586 -0.5127 -0.1146 -0.1905 0.0162 -0.3083
EBIT 1 -2.276 -1.317 -0.6585 -0.6828 -0.4536 -0.7723
Operating Margin -82.08% -50.47% -28.04% -29.25% -18.11% -35.39%
Earnings before Tax (EBT) 1 -2.288 -1.33 -0.7237 -0.6982 -0.4763 -0.794
Net income 1 -2.303 -1.332 -0.8277 -0.6708 -0.4552 -0.7969
Net margin -83.04% -51.06% -35.25% -28.74% -18.17% -36.52%
EPS 2 -0.0425 -0.0246 -0.0153 -0.0124 -0.008403 -0.0147
Free Cash Flow 1 -1.666 0.826 0.9137 0.1282 0.2611 0.1664
FCF margin -60.06% 31.66% 38.91% 5.49% 10.42% 7.62%
FCF Conversion (EBITDA) - - - - 1,613.24% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20-10-16 20-10-16 21-06-18 22-05-13 23-08-09 24-04-30
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.27
Net Cash position 1 0.39 0.11 0.33 0.49 0.51 -
Leverage (Debt/EBITDA) - - - - - -0.8649 x
Free Cash Flow 1 -1.67 0.83 0.91 0.13 0.26 0.17
ROE (net income / shareholders' equity) -27.3% -19.8% -13.7% -15.3% -11.9% -23.1%
ROA (Net income/ Total Assets) -14.4% -10.1% -5.78% -6.84% -5.09% -9.44%
Assets 1 15.99 13.21 14.33 9.801 8.942 8.438
Book Value Per Share 2 0.1400 0.1100 0.0900 0.0800 0.0700 0.0600
Cash Flow per Share 2 0.0100 0.0100 0.0200 0.0200 0.0100 0.0100
Capex 1 0.21 0.06 0 0.04 0.02 0
Capex / Sales 7.73% 2.25% 0.04% 1.8% 0.66% 0.18%
Announcement Date 20-10-16 20-10-16 21-06-18 22-05-13 23-08-09 24-04-30
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ROL Stock
  4. Financials Rolandos Enterprises Public Limited