Company Valuation: Rogers Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,113 2,245 2,459 1,896 1,647 2,462 - -
Change - -56.09% 9.52% -22.88% -13.15% 49.47% - -
Enterprise Value (EV) 5,113 2,245 2,357 1,896 1,450 2,462 2,462 2,462
Change - -56.09% 4.99% -19.55% -23.54% 69.78% 0% 0%
P/E 47.6x 19.4x 43.6x 72.6x -26.9x 41.1x 31.3x 25.3x
PBR - - 1.95x - 1.39x - - -
PEG - 2.65x -0.9x -1.3x 0x -0x 1x 1.1x
Capitalization / Revenue 5.48x 2.31x 2.71x 2.28x 2.03x 2.82x 2.61x 2.38x
EV / Revenue 0x 0x 0x 0x 0x 2.82x 2.61x 2.38x
EV / EBITDA 0x - 0x 0x 0x 16.6x 15.1x 12.4x
EV / EBIT 0x 0x 0x 0x -0x 28x 22.4x 18.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.73 6.15 3.03 1.4 -3.4 3.355 4.395 5.445
Distribution rate - - - - - - - -
Net sales 1 932.9 971.2 908.4 830.1 810.8 872.3 942.4 1,035
EBITDA 1 211.5 - 147.7 118.7 115 147.9 163 198.9
EBIT 1 153 113.6 101.7 67.24 -45 87.97 110.1 134
Net income 1 108.1 - 56.6 26.1 -61.8 51.4 70.5 91.4
Net Debt - - -101.7 - -197 - - -
Reference price 2 273.00 119.34 132.07 101.61 91.57 137.76 137.76 137.76
Nbr of stocks (in thousands) 18,730 18,812 18,617 18,661 17,984 17,868 - -
Announcement Date 2/22/22 2/28/23 2/21/24 2/19/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.58x12.82x19.43x0.34% 5,435B
23.01x11.3x15.32x1.09% 2,020B
38.27x16.13x23.69x0.74% 1,684B
14.84x9.07x10.93x0.05% 1,222B
110.32x19.99x75.97x-.--% 1,029B
5.27x3.41x4.12x0.19% 1T
-53.29x10.61x29.52x-.--% 646B
246.14x54.08x110.16x-.--% 331B
Average 50.89x 17.18x 36.14x 0.3% 1,671B
Weighted average by Cap. 31.25x 13.43x 24.52x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ROG Stock
  4. RG6 Stock
  5. Valuation Rogers Corporation