Valuation Rockwell Land Corporation

Stocks

Market Closed - Philippines S.E. 02:59:45 2026-10-29 EDT			5-day change	1st Jan Change
2.650 ^PHP	+4.33%		-5.02%	+43.24%

08-12	Rockwell Land Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-29	Rockwell Land Corporation Approves PHP 15 Billion Term Loan Facility with the Bank of the Philippine Islands	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,420	9,053	8,563	8,625	9,236	11,316
Change	-	-3.9%	-5.41%	0.71%	7.09%	22.52%
Enterprise Value (EV) ¹	31,624	33,720	30,817	30,908	35,107	48,892
Change	-	6.63%	-8.61%	0.3%	13.59%	39.27%
P/E	8.75x	5.52x	3.72x	2.77x	2.49x	2.39x
PBR	0.43x	0.39x	0.34x	0.31x	0.3x	0.33x
PEG	-	0.1x	0.1x	0.1x	0.1x	0.1x
Capitalization / Revenue	1.05x	0.82x	0.57x	0.52x	0.47x	0.55x
EV / Revenue	3.52x	3.04x	2.05x	1.88x	1.8x	2.39x
EV / EBITDA	18.2x	13.5x	8.87x	7.31x	5.19x	6.08x
EV / EBIT	33.5x	19.3x	11.3x	9.08x	5.94x	6.86x
EV / FCF	-5.3x	-11.8x	17.9x	-251x	-106x	4.98x
FCF Yield	-18.9%	-8.5%	5.58%	-0.4%	-0.95%	20.1%
Dividend per Share ²	0.0353	0.0537	0.0752	0.1018	0.1212	0.1547
Rate of return	2.29%	3.63%	5.37%	7.22%	8.03%	8.36%
EPS ²	0.176	0.2679	0.3761	0.5087	0.6057	0.7732
Distribution rate	20.1%	20%	20%	20%	20%	20%
Net sales ¹	8,997	11,076	15,031	16,454	19,552	20,439
EBITDA ¹	1,737	2,492	3,475	4,229	6,764	8,037
EBIT ¹	944.6	1,745	2,735	3,403	5,915	7,132
Net income ¹	1,079	1,641	2,302	3,113	3,707	4,731
Net Debt ¹	22,204	24,667	22,253	22,283	25,871	37,576
Reference price ²	1.540	1.480	1.400	1.410	1.510	1.850
Nbr of stocks (in thousands)	6,116,762	6,116,762	6,116,762	6,116,762	6,116,762	6,116,762
Announcement Date	5/10/21	4/25/22	4/18/23	4/16/24	4/15/25	4/14/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKWELL LAND CORPORATION	-	-	-	-	243M
VINGROUP	65.15x	-	-	-	69.9B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.6B
MITSUBISHI ESTATE CO., LTD.	18.33x	4.01x	16.12x	1.34%	28.21B
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	27.62B
MITSUI FUDOSAN CO., LTD.	14.35x	3.14x	15.02x	2.44%	26.41B
CHINA RESOURCES LAND LIMITED	8.02x	1.47x	8.22x	4.41%	26.72B
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	20.57B
VINHOMES	8.43x	2.96x	6.93x	-.--%	20.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.05x	6.39x	16.81x	1.67%	18.65B
Average	17.31x	3.14x	10.46x	3.32%	27.81B
Weighted average by Cap.	24.98x	3.12x	10.44x	3.5%