|
End-of-day quote
Thailand S.E.
2026-11-02
|
5-day change | 1st Jan Change | ||
| 3.820 THB | +1.60% |
|
+6.70% | - |
| 10-29 | FCC votes to advance new spectrum auction to boost 'direct to device' services | RE |
| 10-23 | Rocket Lab Corporation Launches Electron Mission For HawkEye 360 | CI |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 31,162 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | -16.37% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 29,262 | 29,345 | 29,336 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | -20.24% | 0.28% | -0.03% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -189x | -571x | 651x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 9.17x | 11x | 11.9x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 7.3x | 8.5x | -3x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 32.5x | 23.4x | 17.9x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 30.5x | 22.1x | 16.8x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -550x | 355x | 113x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -312x | -4,993x | 155x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -133x | -354x | -667x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.75% | -0.28% | -0.15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2748 | -0.0912 | 0.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 959.2 | 1,331 | 1,742 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -53.19 | 82.62 | 259.8 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -93.87 | -5.878 | 188.9 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -182.9 | -79.64 | 57.54 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -1,900 | -1,817 | -1,826 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 52.07 | 52.07 | 52.07 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,460 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -123.7x | 1.64x | 43.48x | -.--% | 136B | |
| 27.68x | 3.03x | 13.74x | 1.49% | 128B | |
| 21.43x | 1.81x | 14.9x | 1.7% | 101B | |
| 35.28x | 8.04x | 24.85x | 0.27% | 79.22B | |
| Average | 11.37x | 3.53x | 20.59x | 1.18% | 164.26B | |
| Weighted average by Cap. | 15.10x | 3.63x | 20.76x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- RKLB03 Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
