|
Market Closed -
Nasdaq Copenhagen
11:20:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 93.20 DKK | -2.92% |
|
-6.80% | -30.96% |
| 09-29 | Roblon A/S Reports Earnings Results for the Third Quarter and Nine Months Ended July 31, 2026 | CI |
| 08-27 | Roblon A/S Lower Earnings Guidance for the Year 2026 | CI |
Company Valuation: Roblon A/S
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 315.6 | 271.8 | 252.1 | 178.5 | 171.7 | 205.6 |
| Change | - | -13.88% | -7.24% | -29.22% | -3.81% | 19.79% |
| Enterprise Value (EV) 1 | 248 | 237.2 | 261 | 248.1 | 190.7 | 204.5 |
| Change | - | -4.38% | 10.05% | -4.92% | -23.16% | 7.26% |
| P/E | 13.1x | -13.1x | -140x | -38.7x | -17.8x | -7.2x |
| PBR | 1.33x | 1.25x | 1.15x | 0.85x | 0.87x | 1.16x |
| PEG | - | 0x | 1.5x | -0x | -0x | -0x |
| Capitalization / Revenue | 1.24x | 1.09x | 0.66x | 0.51x | 0.7x | 0.87x |
| EV / Revenue | 0.97x | 0.95x | 0.69x | 0.71x | 0.78x | 0.86x |
| EV / EBITDA | 1,170x | -15.8x | 13.2x | 31.1x | 3.97x | 4.79x |
| EV / EBIT | -16.9x | -7.21x | -56.7x | -15.4x | 6.51x | 6.47x |
| EV / FCF | -16.5x | -9.73x | 19.9x | 27.1x | 4.84x | 2.23x |
| FCF Yield | -6.06% | -10.3% | 5.03% | 3.69% | 20.7% | 44.8% |
| Dividend per Share 2 | - | - | - | - | - | 10 |
| Rate of return | - | - | - | - | - | 8.7% |
| EPS 2 | 13.44 | -11.62 | -1.009 | -2.578 | -5.385 | -15.96 |
| Distribution rate | - | - | - | - | - | -62.6% |
| Net sales 1 | 254.6 | 249.9 | 380.9 | 350.1 | 245.4 | 236.9 |
| EBITDA 1 | 0.212 | -15.03 | 19.73 | 7.967 | 48 | 42.69 |
| EBIT 1 | -14.71 | -32.89 | -4.604 | -16.13 | 29.29 | 31.63 |
| Net income 1 | 24.04 | -20.78 | -1.804 | -4.61 | -9.63 | -28.55 |
| Net Debt 1 | -67.58 | -34.64 | 8.855 | 69.69 | 19.01 | -1.124 |
| Reference price 2 | 176.50 | 152.00 | 141.00 | 99.80 | 96.00 | 115.00 |
| Nbr of stocks (in thousands) | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 |
| Announcement Date | 12/22/20 | 12/21/21 | 12/20/22 | 12/20/23 | 12/19/24 | 12/18/25 |
1DKK in Million2DKK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.11M | |
| 13.02x | 0.99x | 5.29x | 3.58% | 29.83B | |
| 13.54x | 0.98x | 5.51x | 4.07% | 25.18B | |
| 14.31x | 1.23x | 5.32x | 4.02% | 8.02B | |
| 8.33x | 1.13x | 5.37x | 3.37% | 7.06B | |
| 9.81x | 1x | 5.72x | 3.02% | 6.23B | |
| 8.69x | - | - | 3.5% | 5.73B | |
| 23.77x | 1.56x | 11.8x | 0.19% | 5.46B | |
| 5.56x | 0.48x | 3.02x | 5.11% | 5.43B | |
| 14.92x | - | - | 3.05% | 5.04B | |
| Average | 12.44x | 1.05x | 6.00x | 3.32% | 9.8B | |
| Weighted average by Cap. | 12.75x | 1.03x | 5.66x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RBLN B Stock
- Valuation Roblon A/S
Select your edition
All financial news and data tailored to specific country editions
