Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 113.3 - -
Change - - -82.66% 23.95% 18.49% - -
Enterprise Value (EV) - 453.3 77.16 95.63 113.3 113.3 113.3
Change - - -82.98% 23.95% 18.49% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -9.57x 44.7x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.2x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.29x 0.82x 0.63x
EV / Revenue - 0x 0x 0x 1.29x 0.82x 0.63x
EV / EBITDA - -0x -0x -0x 17.5x 4.97x -
EV / EBIT - -0x -0x -0x -23x 10.3x 2.41x
EV / FCF - - - -0x -15.9x 8.35x 2.6x
FCF Yield - - - -22.3% -6.3% 12% 38.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.14 0.03 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 87.97 138.4 179.9
EBITDA 1 - -10.44 -8.398 -3.511 6.475 22.82 -
EBIT 1 - -77.66 -60.81 -14 -4.917 11.02 47.06
Net income 1 -14.02 -99.67 -72.87 -22.52 -13.05 2.891 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.340 1.340 1.340
Nbr of stocks (in thousands) - 68,441 74,191 79,696 84,563 - -
Announcement Date 6/30/23 7/1/24 6/26/25 6/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10x - - - 118M
22.16x8.52x14.16x0.96% 2,855B
93.2x37.58x62.81x-.--% 301B
133.99x42.8x135.37x0.13% 137B
83.94x16.87x36.66x-.--% 104B
483.53x20.6x82.95x-.--% 94.14B
167.97x9.77x24.13x-.--% 87.03B
33.82x1.78x13.9x-.--% 62.68B
136.51x5.33x26.72x-.--% 46.48B
-38.36x5.16x24.7x-.--% 41.49B
Average 110.68x 16.49x 46.82x 0.12% 372.95B
Weighted average by Cap. 49.74x 12.51x 25.42x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.