Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 116.7 - -
Change - - -82.66% 23.95% 22.02% - -
Enterprise Value (EV) - 453.3 77.16 95.63 116.7 116.7 116.7
Change - - -82.98% 23.95% 22.02% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -9.86x 46x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.2x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.33x 0.84x -
EV / Revenue - 0x 0x 0x 1.33x 0.84x -
EV / EBITDA - -0x -0x -0x 18x 5.11x -
EV / EBIT - -0x -0x -0x -23.7x 10.6x -
EV / FCF - - - -0x -16.3x 8.6x 2.68x
FCF Yield - - - -22.3% -6.12% 11.6% 37.3%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.14 0.03 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 87.97 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 6.475 22.82 -
EBIT 1 - -77.66 -60.81 -14 -4.917 11.02 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -13.05 2.891 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.380 1.380 1.380
Nbr of stocks (in thousands) - 68,441 74,191 79,696 84,563 - -
Announcement Date 6/30/23 7/1/24 6/26/25 6/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.86x - - - 117M
25.22x9.31x15.16x0.78% 3,690B
118.18x51.07x82.89x-.--% 430B
449.83x19.26x75.78x-.--% 90.57B
67.44x14.22x29.99x-.--% 89.16B
152.58x8.92x22.76x-.--% 78.84B
40.99x2.13x16.96x-.--% 75.53B
118.26x5.19x24.1x-.--% 45.23B
-305.31x6.36x21.07x-.--% 42.12B
29.13x5.99x28.72x-.--% 38.3B
Average 68.64x 13.60x 35.27x 0.09% 457.97B
Weighted average by Cap. 43.53x 13.31x 23.43x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.