Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 87.72 - -
Change - - -82.66% 23.95% -8.28% - -
Enterprise Value (EV) - 453.3 77.16 95.63 87.72 87.72 87.72
Change - - -82.98% 23.95% -8.28% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -4.12x 25.8x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.3x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.13x 0.63x -
EV / Revenue - 0x 0x 0x 1.13x 0.63x -
EV / EBITDA - -0x -0x -0x 42.8x 3.84x -
EV / EBIT - -0x -0x -0x -13.5x 7.11x -
EV / FCF - - - -0x -12.3x 6.47x 2.02x
FCF Yield - - - -22.3% -8.14% 15.5% 49.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.25 0.04 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 77.61 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 2.05 22.82 -
EBIT 1 - -77.66 -60.81 -14 -6.478 12.34 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -22.67 4.207 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.030 1.030 1.030
Nbr of stocks (in thousands) - 68,441 74,191 79,696 85,165 - -
Announcement Date 6/30/23 7/1/24 6/26/25 6/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.12x - - - 87.72M
11.57x - - 2.41% 124B
16.12x1.83x - 3.1% 94.91B
10.94x - - 1.28% 78.8B
6.28x - - 1.84% 59.72B
3.93x0.58x - 5.74% 46.25B
11.78x1.16x - 3.44% 45.25B
6.96x0.56x - 5.53% 44.55B
10.83x - - 2.51% 40.49B
10.86x0.83x - 2.98% 37.61B
Average 8.52x 0.99x 3.2% 57.18B
Weighted average by Cap. 10.62x 1.15x 2.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Roadzen, Inc.

Historical PBR trend

Valuation ratios - PBR - Roadzen, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Roadzen, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Roadzen, Inc.

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.