Company Valuation: RMA Global Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 55.13 44.64 38.5 18.6 17.94 10.63 - -
Change - -19.03% -13.75% -51.68% -3.57% -40.74% - -
Enterprise Value (EV) 1 55.13 38.12 36.28 15.12 15.58 7.429 5.929 2.029
Change - -30.85% -4.81% -58.32% 3.03% -52.32% -20.19% -65.77%
P/E -8.21x -8.51x -10.5x -12.7x - -16x - 4x
PBR - - - - - - - -
PEG - 0.3x 0.4x 0.2x - - - -
Capitalization / Revenue - 2.53x 2.05x 0.88x 0.8x 0.42x 0.38x 0.33x
EV / Revenue - 2.16x 1.94x 0.72x 0.7x 0.29x 0.21x 0.06x
EV / EBITDA - -8.71x -10.9x -12.3x -471x 24.8x 5.39x 0.6x
EV / EBIT - -7.92x -9.86x -6.86x -10.7x -12.4x 19.8x 0.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.014 -0.0094 -0.0066 -0.0022 - -0.001 - 0.004
Distribution rate - - - - - - - -
Net sales 1 - 17.66 18.75 21.13 22.32 25.2 28.1 31.9
EBITDA 1 - -4.375 -3.325 -1.232 -0.033 0.3 1.1 3.4
EBIT 1 - -4.81 -3.678 -2.203 -1.453 -0.6 0.3 2.7
Net income 1 -6.707 -4.858 -3.686 -1.359 -3.492 -0.6 0.3 2.7
Net Debt 1 - -6.518 -2.214 -3.477 -2.354 -3.2 -4.7 -8.6
Reference price 2 0.1150 0.0800 0.0690 0.0280 0.0270 0.0160 0.0160 0.0160
Nbr of stocks (in thousands) 479,360 557,943 557,943 664,332 664,332 664,332 - -
Announcement Date 8/22/22 8/30/23 8/30/24 8/28/25 8/31/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.29x24.76x - 7.46M
15.09x4.02x9.32x1.35% 501B
19.85x5.88x17.67x-.--% 296B
21.81x2.49x12.69x-.--% 142B
3.2x88.24x2.46x0.13% 116B
36.7x4.28x27.98x-.--% 105B
29.64x5.76x16.18x-.--% 92.84B
10.14x7.3x87.68x0.68% 86.91B
74.78x4.42x21.05x-.--% 83.78B
7.52x2.87x59.42x0.8% 32.36B
Average 24.30x 12.56x 27.92x 0.33% 145.56B
Weighted average by Cap. 21.23x 11.26x 19.05x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RMY Stock
  4. Valuation RMA Global Limited