Valuation RLI Corp.

Stocks

Market Closed - NYSE 16:00:02 2026-10-01 EDT			5-day change	1st Jan Change
56.18 ^USD	+1.57%		+0.05%	-12.19%

08-25	RLI Shares Fall After Jefferies Downgrade	MT
08-25	Wall Street Wants Receipts

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,072	5,957	6,074	7,553	5,876	5,156	-	-
Change	-	17.45%	1.96%	24.35%	-22.2%	-12.25%	-	-
Enterprise Value (EV)	5,072	5,957	6,074	7,553	5,876	5,156	5,156	5,156
Change	-	17.45%	1.96%	24.35%	-22.2%	-12.25%	0%	0%
P/E	18.3x	10.3x	20.1x	22x	14.6x	14.8x	19.3x	18.5x
PBR	4.13x	5.07x	4.3x	4.97x	3.31x	3x	3.05x	2.98x
PEG	-	0x	-0.4x	1.7x	0.9x	-1.1x	-0.8x	4.59x
Capitalization / Revenue	4.3x	3.51x	4.02x	4.27x	3.12x	2.69x	2.65x	2.52x
EV / Revenue	0x	0x	0x	0x	0x	2.69x	2.65x	2.52x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	0x	12.1x	9.78x	9.22x
FCF Yield	-	-	-	-	10.4%	8.26%	10.2%	10.8%
Dividend per Share ²	1.495	4.015	1.535	2.57	2.63	3.69	2.25	2.28
Rate of return	2.67%	6.12%	2.31%	3.12%	4.11%	6.57%	4%	4.06%
EPS ²	3.055	6.37	3.305	3.74	4.37	3.805	2.912	3.03
Distribution rate	48.9%	63%	46.4%	68.7%	60.2%	97%	77.3%	75.2%
Net sales ¹	1,179	1,698	1,512	1,770	1,882	1,915	1,946	2,048
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	279.4	583.4	304.6	345.8	403.3	339.4	261.2	270
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.05	65.64	66.56	82.42	63.98	56.18	56.18	56.18
Nbr of stocks (in thousands)	90,489	90,756	91,252	91,643	91,838	91,773	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/22/25	1/21/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RLI CORP.	14.54x	-	-	6.67%	5.08B
PROGRESSIVE CORPORATION	11.17x	-	-	4.44%	121B
TOKIO MARINE HOLDINGS, INC.	16.03x	1.92x	-	3.04%	97.48B
THE TRAVELERS COMPANIES, INC.	10.43x	-	-	1.36%	74.36B
THE ALLSTATE CORPORATION	5.92x	-	-	1.96%	56.1B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	4.03x	0.61x	-	5.46%	48.47B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.33x	0.59x	-	5.25%	46.8B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.52x	1.09x	-	3.49%	44.96B
AMERICAN INTERNATIONAL GROUP, INC.	11.19x	-	-	2.61%	38.91B
SOMPO HOLDINGS, INC.	11.44x	0.84x	-	3.01%	37.92B
Average	10.26x	1.01x		3.73%	57.06B
Weighted average by Cap.	10.46x	1.18x		3.43%