Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 96.85 -
Change - -45.5% -12.28% -7.34% -7% -22.81% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 96.85 96.85
Change - -45.5% -12.28% -7.34% -7% -22.81% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -26x -249x
PBR - 0.56x 0.53x 0.55x 0.52x 0.44x 0.49x
PEG - 0x -0x -0.1x 0.5x -0.8x 2.8x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 11.6% 11.6%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 -2.69 6.332
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 12.46 12.46
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,773 -
Announcement Date 3/3/22 3/2/23 2/27/24 1/30/25 2/13/26 - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.45x15.32x15.79x5.48% 56.19B
16.45x23.15x27.74x3.5% 17.07B
8.08x11.94x14.63x5.93% 15.63B
17.91x16.33x23.47x5.27% 14.32B
9.31x13.34x15.9x5.37% 12.25B
27.09x10.82x17.02x3.98% 9.98B
7.53x19.9x26.93x3.3% 9.24B
14.58x11.77x18.5x6.47% 9.23B
33.91x7.41x11.92x5.81% 8.64B
Average 19.37x 14.45x 19.10x 5.01% 16.95B
Weighted average by Cap. 24.66x 15.11x 18.44x 5.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. RPT.PRC Stock
  5. Valuation Rithm Property Trust Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!