|
Delayed
Japan Exchange
20:57:14 2026-11-01 EST
|
5-day change | 1st Jan Change | ||
| 1,772.50 JPY | -2.21% |
|
-3.20% | +28.89% |
| 10-26 | Japan to Provide 100 Billion Yen Subsidies for Perovskite Solar Cell Production | MT |
| 10-07 | Japan shares extend losses as rate uncertainty, geopolitical woes curb appetite | RE |
Company Valuation: Ricoh Company, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 676,495 | 603,587 | 819,203 | 897,863 | 747,687 | 1,023,730 | - | - |
| Change | - | -10.78% | 35.72% | 9.6% | -16.73% | 36.92% | - | - |
| Enterprise Value (EV) 1 | 671,543 | 808,760 | 1,039,416 | 1,197,134 | 1,034,919 | 1,306,692 | 1,256,074 | 1,207,836 |
| Change | - | 20.43% | 28.52% | 15.17% | -13.55% | 26.26% | -3.87% | -3.84% |
| P/E | 23.4x | 11.2x | 18.6x | 20.2x | 13.4x | 14.8x | 15x | 13.9x |
| PBR | 0.75x | 0.65x | 0.78x | 0.87x | 0.65x | 0.85x | 0.84x | 0.78x |
| PEG | - | 0.1x | -1.1x | 2.65x | 0.5x | 0.6x | -14.7x | 1.87x |
| Capitalization / Revenue | 0.38x | 0.28x | 0.35x | 0.36x | 0.29x | 0.38x | 0.38x | 0.37x |
| EV / Revenue | 0.38x | 0.38x | 0.44x | 0.47x | 0.4x | 0.49x | 0.46x | 0.44x |
| EV / EBITDA | 5.14x | 4.59x | 6.08x | 6.74x | 4.97x | 5.94x | 5.81x | 5.37x |
| EV / EBIT | 16.8x | 10.3x | 16.8x | 18.8x | 11.4x | 12.8x | 12.6x | 11.4x |
| EV / FCF | 29.1x | -12x | 37.4x | 13.6x | 9.47x | 15.9x | 14.4x | 11.9x |
| FCF Yield | 3.44% | -8.31% | 2.67% | 7.34% | 10.6% | 6.29% | 6.94% | 8.41% |
| Dividend per Share 2 | 26 | 34 | 36 | 38 | 40 | 43.93 | 46.2 | 49.68 |
| Rate of return | 2.45% | 3.43% | 2.66% | 2.41% | 3.05% | 2.42% | 2.55% | 2.74% |
| EPS 2 | 45.35 | 88.13 | 72.58 | 78.11 | 97.8 | 122.3 | 121.1 | 130.1 |
| Distribution rate | 57.3% | 38.6% | 49.6% | 48.6% | 40.9% | 35.9% | 38.1% | 38.2% |
| Net sales 1 | 1,758,587 | 2,134,180 | 2,348,987 | 2,527,876 | 2,608,314 | 2,672,822 | 2,712,056 | 2,769,757 |
| EBITDA 1 | 130,531 | 176,208 | 171,050 | 177,645 | 208,117 | 219,825 | 216,100 | 225,067 |
| EBIT 1 | 40,052 | 78,740 | 62,023 | 63,829 | 90,713 | 102,389 | 99,522 | 106,086 |
| Net income 1 | 30,371 | 54,367 | 44,176 | 45,709 | 55,669 | 67,756 | 67,667 | 71,400 |
| Net Debt 1 | -4,952 | 205,173 | 220,213 | 299,271 | 287,232 | 282,962 | 232,344 | 184,106 |
| Reference price 2 | 1,062.00 | 991.00 | 1,351.50 | 1,577.00 | 1,313.50 | 1,812.50 | 1,812.50 | 1,812.50 |
| Nbr of stocks (in thousands) | 637,001 | 609,068 | 606,143 | 569,349 | 569,233 | 564,816 | - | - |
| Announcement Date | 5/10/22 | 5/8/23 | 5/7/24 | 5/14/25 | 5/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.81x | 0.49x | 5.94x | 2.42% | 6.5B | |
| 36.08x | 8.39x | 26.61x | -.--% | 33.56B | |
| 12.57x | 0.9x | 6.16x | 3.36% | 25.1B | |
| 21.04x | 1.96x | 11.47x | 1.59% | 8.21B | |
| 11.81x | 0.97x | 5.49x | 2.51% | 7.29B | |
| 18.29x | - | - | 2.29% | 5.26B | |
| 52.42x | 3.35x | 20.34x | 1.21% | 3.69B | |
| 186.54x | - | - | - | 2.41B | |
| 25.62x | 6.93x | 16.69x | 1.07% | 2.34B | |
| 10.98x | 2.11x | 6.95x | 2.34% | 2.21B | |
| Average | 39.02x | 3.14x | 12.46x | 1.87% | 9.66B | |
| Weighted average by Cap. | 28.01x | 4.09x | 15.18x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7752 Stock
- Valuation Ricoh Company, Ltd.
Select your edition
All financial news and data tailored to specific country editions
