Projected Income Statement: Richtech Robotics Inc.

Forecast Balance Sheet: Richtech Robotics Inc.

Fiscal Period: September 2024 2025 2026 2027 2028
Net Debt - -194 - - -
Change - - - - -
Announcement Date 1/14/25 1/20/26 - - -
Estimates

Cash Flow Forecast: Richtech Robotics Inc.

Fiscal Period: September 2021 2022 2023 2024 2025
CAPEX 1 0.053 - - 0.725 5.009
Change - - - - 590.9%
Free Cash Flow (FCF) 1 - -2.537 -2.339 -8.396 -10.05
Change - - 7.8% -258.93% -19.68%
Announcement Date 2/13/23 2/13/23 1/11/24 1/14/25 1/20/26
1USD in Million
Estimates

Forecast Financial Ratios: Richtech Robotics Inc.

Fiscal Period: September 2022 2023 2024 2025 2026 2027 2028

Profitability

       
EBITDA Margin (%) - - - -309.71% -809.69% -428.9% -279.41%
EBIT Margin (%) - - - -355.68% -849.48% -456.65% -304.62%
EBT Margin (%) - - - -314.17% - - -
Net margin (%) - - - -312.27% -740.48% -398.84% -262.61%
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA -7.29% 3.06% -17.51% -7.11% - - -
ROE -20.35% -8.77% -34.98% -10.18% - - -

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 - - - - - - -
Change - - - - - - -
EPS 1 - - -0.12 -0.13 -0.21 -0.17 -0.13
Change - - - -8.33% -61.54% 19.05% 23.53%
Nbr of stocks (in thousands) - - 92,500 188,571 223,596 223,596 223,596
Announcement Date - - 1/14/25 1/20/26 - - -
1USD
Estimates
2026 *2027 *
P/E -6.48x -8x
PBR - -
EV / Sales 52.6x 35.2x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
1.360USD
Average target price
2.000USD
Spread / Average Target
+47.06%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. RR Stock
  4. Financials Richtech Robotics Inc.