Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 112.9 190.9 234.5 159.8 129 241.8 - -
Change - 69.01% 22.89% -31.88% -19.27% 87.46% - -
Enterprise Value (EV) 112.9 153.4 212 159.8 129 241.8 241.8 241.8
Change - 35.82% 38.23% -24.64% -19.27% 87.46% 0% 0%
P/E 65.8x 10.7x 10.7x - -112x 65.1x 42.6x 27.7x
PBR - - - - - - - -
PEG - 0x 0.6x - - -0x 0.8x 0.5x
Capitalization / Revenue - 0.85x 0.89x 0.81x 0.62x 1.11x 1.03x 0.95x
EV / Revenue - 0x 0x 0x 0x 1.11x 1.03x 0.95x
EV / EBITDA - 0x 0x 0x 0x 34.9x 20.8x -
EV / EBIT - 0x 0x 0x -0x 63.5x 34.5x 21.2x
EV / FCF - -0x -0x 0x 0x -132x 35.3x 35.6x
FCF Yield - -0.63% -6.64% 1.55% 6% -0.76% 2.84% 2.81%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.13 1.31 1.55 - -0.08 0.255 0.39 0.6
Distribution rate - - - - - - - -
Net sales 1 - 224.6 262.7 196.5 208.9 217.8 235 254.7
EBITDA 1 - 19.38 28.65 4.655 1.539 6.92 11.63 -
EBIT 1 - 15.96 24.98 0.348 -2.463 3.805 7.015 11.4
Net income 1 1.655 17.93 22.33 0.061 -1.143 3.63 5.625 8.6
Net Debt - -37.47 -22.52 - - - - -
Reference price 2 8.55 13.97 16.59 11.19 8.95 16.61 16.61 16.61
Nbr of stocks (in thousands) 13,208 13,661 14,137 14,278 14,411 14,557 - -
Announcement Date 8/2/21 7/20/22 7/19/23 7/24/24 7/23/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
65.14x - - - 242M
35.77x6.39x19.91x0.62% 202B
60.59x9.68x31.68x0.62% 125B
36.55x13.69x27.32x0.36% 108B
13.76x0.29x6.64x3.73% 106B
110x10.68x52.4x0.15% 95.76B
22.47x1.31x14.48x0.45% 73.12B
56.84x12.49x38.07x0.68% 67.24B
82.21x9.7x41.2x0.01% 65.22B
18.26x3.14x11.88x1.51% 57.63B
Average 50.16x 7.49x 27.07x 0.9% 90.03B
Weighted average by Cap. 47.37x 7.54x 26.28x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.