Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 313.9 -
Change - 23.31% -30.45% -21.31% 91.64% 26.99% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 313.9 313.9
Change - 38.72% -23.1% -21.31% 91.64% 26.99% 0%
P/E 10.7x 10.8x - -112x 38.6x 27.1x 22.4x
PBR - - - - - - -
PEG - 0.6x - - -0x 0.4x 1.1x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.22x 1.12x
EV / Revenue 0x 0x 0x 0x 0x 1.22x 1.12x
EV / EBITDA 0x 0x 0x 0x 0x 17.1x 14.8x
EV / EBIT 0x 0x 0x -0x 0x 21.2x 17.4x
EV / FCF -0x -0x 0x 0x -0x 32.5x 26.5x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.08% 3.78%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.78 0.94
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 257.6 281.3
EBITDA 1 19.38 28.65 4.655 1.539 11.27 18.4 21.19
EBIT 1 15.96 24.98 0.348 -2.463 6.464 14.8 18.09
Net income 1 17.93 22.33 0.061 -1.143 6.383 11.73 14.2
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 21.10 21.10
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,877 -
Announcement Date 7/20/22 7/19/23 7/24/24 7/23/25 7/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.05x - - - 314M
31.61x5.92x17.63x0.63% 200B
33.89x12.07x22x0.81% 121B
48.31x6.1x20.62x0.88% 113B
13.5x0.31x6.8x3.73% 109B
32.63x5.34x17.54x1.05% 77.1B
58.14x6.79x29.66x0.2% 71.61B
20.34x3.4x13x1.32% 63.61B
17.85x1.05x11.86x0.7% 60.07B
16.72x5.91x12.01x0.76% 53.7B
Average 30.00x 5.21x 16.79x 1.12% 86.91B
Weighted average by Cap. 31.41x 5.60x 17.17x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Richardson Electronics, Ltd.

Historical PBR trend

Valuation ratios - PBR - Richardson Electronics, Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Richardson Electronics, Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Richardson Electronics, Ltd.

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.