Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 275.9 -
Change - 23.31% -30.45% -21.31% 91.64% 11.63% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 275.9 275.9
Change - 38.72% -23.1% -21.31% 91.64% 11.63% 0%
P/E 10.7x 10.8x - -112x 38.6x 37.2x 25.4x
PBR - - - - - - -
PEG - 0.6x - - -0x 2.5x 0.5x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.12x 1.03x
EV / Revenue 0x 0x 0x 0x 0x 1.12x 1.03x
EV / EBITDA 0x 0x 0x 0x 0x 21x 15.7x
EV / EBIT 0x 0x 0x -0x 0x 29x 19.7x
EV / FCF -0x -0x 0x 0x -0x 29.1x 31.4x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.44% 3.18%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.505 0.74
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 245.4 267.9
EBITDA 1 19.38 28.65 4.655 1.539 11.27 13.12 17.62
EBIT 1 15.96 24.98 0.348 -2.463 6.464 9.515 14.02
Net income 1 17.93 22.33 0.061 -1.143 6.383 7.495 10.92
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 18.78 18.78
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,692 -
Announcement Date 7/20/22 7/19/23 7/24/24 7/23/25 7/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.6x - - - 276M
34.12x6.35x19.36x0.66% 215B
61.15x7.63x26.14x0.71% 137B
34.41x12.23x22.34x0.8% 125B
13.47x0.31x6.78x3.73% 112B
41.96x6.89x22.53x0.83% 101B
75.33x8.08x37.26x0.19% 86.73B
25.33x9.09x18.46x0.5% 80.89B
45.53x6.37x24x0.01% 65.34B
20.27x3.41x13.04x1.32% 63.38B
Average 38.92x 6.70x 21.10x 0.97% 98.74B
Weighted average by Cap. 39.13x 6.83x 20.97x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.