Company Valuation: Rich Universe Network Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 43.95 73.11 28.94 132.9 85.87 44.39
Change - 66.34% -60.42% 359.4% -35.41% -48.31%
Enterprise Value (EV) 1 85.4 114.9 69 173.2 101.2 60.63
Change - 34.52% -39.93% 150.96% -41.57% -40.08%
P/E 14.1x 144x 399x -151x -29.3x 8.88x
PBR 0.6x 0.99x 0.39x 1.8x 1.21x 0.58x
PEG - -1.7x -4.7x 0x -0x -0x
Capitalization / Revenue 0.2x 0.89x 9.74x 88.3x 342x -
EV / Revenue 0.39x 1.39x 23.2x 115x 403x -
EV / EBITDA - - - - - -
EV / EBIT 23.1x 177x 2,442x -197x -34.7x 12.1x
EV / FCF -38.1x -349x 40.8x 821x -212x 13.8x
FCF Yield -2.62% -0.29% 2.45% 0.12% -0.47% 7.23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.4295 0.07 0.01 -0.1212 -0.4043 0.6891
Distribution rate - - - - - -
Net sales 1 219.3 82.37 2.972 1.506 0.2513 -
EBITDA - - - - - -
EBIT 1 3.692 0.6483 0.0283 -0.8776 -2.918 5.003
Net income 1 3.115 0.5226 0.0808 -0.8788 -2.932 4.998
Net Debt 1 41.45 41.76 40.06 40.23 15.31 16.24
Reference price 2 6.06 10.08 3.99 18.33 11.84 6.12
Nbr of stocks (in thousands) 7,253 7,253 7,253 7,253 7,253 7,253
Announcement Date 9/7/21 8/29/22 8/30/23 8/23/24 8/21/25 8/24/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 803K
21.36x5.83x12.58x2.04% 174B
13.44x3.32x - 2.63% 145B
15.26x7.09x - 1.62% 95.85B
18.05x6.43x11.55x4.75% 85.66B
23.33x11.34x20.73x0.9% 78.09B
21.36x11.22x18.32x4.43% 72.29B
12.3x4.75x - 2.12% 45.13B
10.58x1.54x4.78x1.4% 42.44B
Average 16.96x 6.44x 13.59x 2.49% 82.03B
Weighted average by Cap. 17.66x 6.37x 13.98x 2.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rich Universe Network Limited

Historical PBR trend

Valuation ratios - PBR - Rich Universe Network Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rich Universe Network Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rich Universe Network Limited

  1. Stock Market
  2. Stocks
  3. RICHUNV6 Stock
  4. Valuation Rich Universe Network Limited