Company Valuation: RHT Holding Ltd

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 352.7 279.7 243.2 212.8 234.7 200.7
Change - -20.69% -13.04% -12.5% 10.29% -14.51%
Enterprise Value (EV) 1 638.7 567.9 597 482.5 543.6 681.9
Change - -11.08% 5.11% -19.18% 12.67% 25.45%
P/E -13x 30.4x -16.5x -25.5x 8.53x 5.39x
PBR 0.62x 0.42x 0.35x 0.3x 0.28x 0.23x
PEG - -0x 0x 0.6x -0x 0.2x
Capitalization / Revenue 1.39x 1.54x 1.17x 0.8x 0.83x 0.56x
EV / Revenue 2.51x 3.12x 2.88x 1.8x 1.92x 1.89x
EV / EBITDA -932x -10.4x -8.47x -6.85x -7.15x -10.7x
EV / EBIT -39.6x -8.43x -7.15x -5.7x -5.96x -8.56x
EV / FCF 107x -10x -6.98x -5.95x -50.1x -5.77x
FCF Yield 0.94% -9.97% -14.3% -16.8% -2% -17.3%
Dividend per Share 2 0.5 - 0.3 0.4 0.7 0.85
Rate of return 1.72% - 1.5% 2.29% 3.63% 5.15%
EPS 2 -2.23 0.7577 -1.21 -0.6874 2.261 3.059
Distribution rate -22.4% - -24.8% -58.2% 31% 27.8%
Net sales 1 254.5 181.8 207.3 267.6 282.5 360.6
EBITDA 1 -0.6855 -54.36 -70.51 -70.46 -76.05 -63.45
EBIT 1 -16.12 -67.37 -83.51 -84.64 -91.21 -79.66
Net income 1 -27.13 9.215 -14.72 -8.36 27.5 37.2
Net Debt 1 286 288.2 353.7 269.6 308.9 481.2
Reference price 2 29.00 23.00 20.00 17.50 19.30 16.50
Nbr of stocks (in thousands) 12,162 12,162 12,162 12,162 12,162 12,162
Announcement Date 4/28/21 6/22/22 9/30/22 11/17/23 11/27/24 11/26/25
1MUR in Million2MUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.83M
7.5x3.91x8.18x0.84% 23.43B
13.51x1.6x8.16x3.15% 9.02B
13.35x1.99x12.86x2.19% 6.97B
10.5x1.99x11.15x1.91% 6.11B
13.98x0.95x10.83x1.85% 4.36B
14.94x3x14.81x1.71% 4.31B
15.81x2.95x12.94x3.24% 4.06B
24.18x5.8x17.98x2.06% 3.82B
10.41x1.98x10.44x2.5% 3.77B
Average 13.80x 2.68x 11.93x 2.16% 6.59B
Weighted average by Cap. 11.78x 2.90x 10.55x 1.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RHT.I0000 Stock
  4. Valuation RHT Holding Ltd
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!