Valuation RFHIC Corporation

Stocks

End-of-day quote Korea S.E. 2026-10-14			5-day change	1st Jan Change
55,300.00 ^KRW	+2.98%		-6.11%	+69.37%

05-27	Rfmw, A Division of Exponential Technology Group, Inc. and Rfhic Enter Global Distribution Agreement for High-Power Gan Rf and Microwave Solutions	CI
04-27	Rfhic Corp Q1 operating profit 7.7 billion won, up 107% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	941,079	584,627	467,970	333,957	827,752	1,454,853	-	-
Change	-	-37.88%	-19.95%	-28.64%	147.86%	75.76%	-	-
Enterprise Value (EV) ¹	785.1	408	350.4	165.6	700.3	1,335	1,326	1,444
Change	-	-48.04%	-14.12%	-52.73%	322.88%	90.57%	-0.65%	8.87%
P/E	150x	212x	26.9x	13.2x	28.9x	28.2x	24.6x	17.5x
PBR	3.34x	2.15x	1.66x	1.12x	2.55x	3.93x	3.49x	2.97x
PEG	-	-3.8x	0x	0.3x	2.1x	0.4x	1.7x	0.4x
Capitalization / Revenue	9.27x	5.41x	4.2x	2.91x	4.46x	5.4x	4.03x	3.31x
EV / Revenue	7.73x	3.78x	3.14x	1.44x	3.77x	4.95x	3.67x	3.28x
EV / EBITDA	72.4x	52x	44.3x	16.8x	17.9x	20.2x	15.5x	12x
EV / EBIT	180x	589x	1,718x	113x	23x	23.7x	17.8x	13.3x
EV / FCF	63.8x	-20.9x	-13.2x	15.9x	27.9x	334x	45.7x	16.4x
FCF Yield	1.57%	-4.78%	-7.59%	6.28%	3.58%	0.3%	2.19%	6.1%
Dividend per Share ³	150	100	100	100	-	600	450	675
Rate of return	0.42%	0.45%	0.55%	0.76%	-	1.08%	0.81%	1.22%
EPS ³	238	106	671	995	1,130	1,960	2,251	3,152
Distribution rate	63%	94.3%	14.9%	10.1%	-	30.6%	20%	21.4%
Net sales ¹	101.6	108	111.4	114.9	185.6	269.5	361.4	440
EBITDA ¹	10.85	7.842	7.913	9.857	39.11	66.1	85.47	120.2
EBIT ¹	4.364	0.6924	0.2039	1.468	30.48	56.3	74.67	108.3
Net income ¹	6.029	4.981	16.19	26.56	28.49	52.1	59.6	83.7
Net Debt ¹	-155.9	-176.7	-117.6	-168.3	-127.4	-120.2	-128.8	-11.25
Reference price ³	35,650.00	22,450.00	18,050.00	13,100.00	32,650.00	55,300.00	55,300.00	55,300.00
Nbr of stocks (in thousands)	26,398	26,041	25,926	25,493	25,352	26,308	-	-
Announcement Date	3/17/22	2/9/23	2/14/24	2/7/25	1/26/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RFHIC CORPORATION	27.4x	4.8x	19.55x	1.12%	1.08B
NVIDIA CORPORATION	22.85x	13.06x	19.7x	0.33%	5,344B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23x	11.33x	15.3x	1.08%	2,006B
BROADCOM INC.	38.63x	16.33x	23.98x	0.73%	1,653B
MICRON TECHNOLOGY, INC.	5.51x	3.39x	3.77x	0.07%	1,034B
AMD (ADVANCED MICRO DEVICES)	105.72x	19.17x	72.75x	-.--%	932B
SK HYNIX INC.	4.07x	2.54x	3.07x	0.25%	771B
INTEL CORPORATION	-44.51x	8.9x	24.78x	-.--%	516B
ARM HOLDINGS PLC	203.61x	44.29x	90.34x	-.--%	254B
Average	42.92x	13.75x	30.36x	0.4%	1,390B
Weighted average by Cap.	29.44x	12.68x	22.81x	0.43%