Valuation RFHIC Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
45,450.00 ^KRW	+0.89%		+8.34%	+39.20%

05-27	Rfmw, A Division of Exponential Technology Group, Inc. and Rfhic Enter Global Distribution Agreement for High-Power Gan Rf and Microwave Solutions	CI
04-27	Rfhic Corp Q1 operating profit 7.7 billion won, up 107% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	941,079	584,627	467,970	333,957	827,752	1,195,716	-	-
Change	-	-37.88%	-19.95%	-28.64%	147.86%	44.45%	-	-
Enterprise Value (EV) ¹	785.1	408	350.4	165.6	700.3	1,108	1,100	1,377
Change	-	-48.04%	-14.12%	-52.73%	322.88%	58.17%	-0.72%	25.19%
P/E	150x	212x	26.9x	13.2x	28.9x	30.6x	23x	13.6x
PBR	3.34x	2.15x	1.66x	1.12x	2.55x	3.32x	2.99x	2.42x
PEG	-	-3.8x	0x	0.3x	2.1x	1x	0.7x	0.2x
Capitalization / Revenue	9.27x	5.41x	4.2x	2.91x	4.46x	4.5x	3.34x	2.56x
EV / Revenue	7.73x	3.78x	3.14x	1.44x	3.77x	4.17x	3.07x	2.95x
EV / EBITDA	72.4x	52x	44.3x	16.8x	17.9x	17.9x	12.9x	9.7x
EV / EBIT	180x	589x	1,718x	113x	23x	20.6x	15x	10.7x
EV / FCF	63.8x	-20.9x	-13.2x	15.9x	27.9x	277x	37.9x	15.6x
FCF Yield	1.57%	-4.78%	-7.59%	6.28%	3.58%	0.36%	2.64%	6.39%
Dividend per Share ³	150	100	100	100	-	416.7	450	750
Rate of return	0.42%	0.45%	0.55%	0.76%	-	0.92%	0.99%	1.65%
EPS ³	238	106	671	995	1,130	1,483	1,976	3,338
Distribution rate	63%	94.3%	14.9%	10.1%	-	28.1%	22.8%	22.5%
Net sales ¹	101.6	108	111.4	114.9	185.6	265.8	358.1	467
EBITDA ¹	10.85	7.842	7.913	9.857	39.11	62	85.5	142
EBIT ¹	4.364	0.6924	0.2039	1.468	30.48	53.85	73.5	129
Net income ¹	6.029	4.981	16.19	26.56	28.49	45.2	58.83	88.6
Net Debt ¹	-155.9	-176.7	-117.6	-168.3	-127.4	-88	-96	181
Reference price ³	35,650.00	22,450.00	18,050.00	13,100.00	32,650.00	45,450.00	45,450.00	45,450.00
Nbr of stocks (in thousands)	26,398	26,041	25,926	25,493	25,352	26,308	-	-
Announcement Date	3/17/22	2/9/23	2/14/24	2/7/25	1/26/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RFHIC CORPORATION	30.38x	4.13x	17.7x	0.92%	812M
MEDIATEK INC.	55.85x	8.9x	44.85x	1.42%	185B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	68.68x	10.19x	19.56x	-.--%	109B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	53.24x	-	-	0.19%	53.62B
ELITE MATERIAL CO., LTD.	48.15x	9.71x	35.84x	0.99%	52.67B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9129x	86.51x	2746.1x	-	48.55B
UNIMICRON TECHNOLOGY CORP.	52.42x	7.45x	28.94x	0.79%	42.54B
SHENNAN CIRCUITS CO., LTD.	43.88x	7.31x	29.79x	1%	33.48B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	24.48x	6.75x	18.9x	1.38%	32.65B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.3x	7.72x	25.41x	0.6%	31.89B
Average	953.94x	16.52x	329.68x	0.81%	59B
Weighted average by Cap.	799.96x	15.84x	278.35x	0.84%