Valuation Resolute Mining Limited

Stocks

Delayed Australian S.E. Other stock markets 22:23:14 2026-07-15 EDT			5-day change	1st Jan Change
0.9250 ^AUD	-0.54%		+2.78%	-24.49%

07-07	WINNERS & LOSERS: Beauty Tech ups guidance; Ixico to beat expectations	AN
06-25	Resolute Mining receives final cash from Ravenswood disposal	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.5	425.8	947.4	841	2,609	1,988	-	-
Change	-	-1.1%	122.5%	-11.24%	210.22%	-23.81%	-	-
Enterprise Value (EV) ¹	789.8	512.2	855.8	730.2	2,381	1,685	1,726	1,103
Change	-	-35.14%	67.08%	-14.68%	226.11%	-29.22%	2.43%	-36.11%
P/E	-0.98x	-4.77x	4.22x	-24.5x	17x	4.76x	4.8x	2.49x
PBR	0.63x	0.3x	1.05x	0.97x	2.5x	1.42x	1.29x	0.96x
PEG	-	0.1x	-0x	0x	-0x	0x	-5.75x	0x
Capitalization / Revenue	0.57x	0.44x	0.97x	0.66x	2.15x	1.18x	1.14x	0.8x
EV / Revenue	1.04x	0.53x	0.88x	0.57x	1.96x	1x	0.99x	0.45x
EV / EBITDA	4.4x	2.35x	3.44x	1.42x	4.33x	1.8x	1.86x	0.77x
EV / EBIT	64.2x	5.59x	6.51x	2.37x	6.28x	2.07x	2.16x	0.95x
EV / FCF	-51.5x	15.1x	16.1x	10.7x	15.8x	6.47x	-82.2x	1.11x
FCF Yield	-1.94%	6.64%	6.23%	9.31%	6.34%	15.5%	-1.22%	89.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.3993	-0.0419	0.1055	-0.0162	0.0722	0.1954	0.1937	0.3739
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	758.3	957.8	972.2	1,281	1,215	1,689	1,745	2,472
EBITDA ¹	179.4	218	249	512.4	549.7	938	928.4	1,433
EBIT ¹	12.3	91.6	131.4	308.2	379	816.2	800	1,162
Net income ¹	-507.4	-50.99	224.6	-34.36	155	376.7	338.8	665.5
Net Debt ¹	359.2	86.42	-91.62	-110.8	-227.7	-302.3	-261.4	-884.9
Reference price ²	0.3900	0.2000	0.4450	0.3950	1.2250	0.9300	0.9300	0.9300
Nbr of stocks (in thousands)	1,103,932	2,129,007	2,129,050	2,129,050	2,129,696	2,137,418	-	-
Announcement Date	2/23/22	2/23/23	2/29/24	2/27/25	2/27/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RESOLUTE MINING LIMITED	4.76x	1x	1.8x	-.--%	1.39B
NEWMONT CORPORATION	9.63x	3.43x	5.2x	1.09%	100B
AGNICO EAGLE MINES LIMITED	10.55x	4.08x	5.68x	1.16%	72.21B
BARRICK MINING CORPORATION	9.8x	2.66x	3.85x	2.34%	61.11B
WHEATON PRECIOUS METALS CORP.	22.39x	12.87x	15.4x	0.72%	49.34B
ANGLOGOLD ASHANTI PLC	8.55x	2.95x	4.3x	5.7%	40.62B
KINROSS GOLD CORPORATION	8.13x	2.58x	4.06x	0.63%	28.53B
NORTHERN STAR RESOURCES LIMITED	16.88x	3.81x	7.08x	2.58%	19.85B
COEUR MINING, INC.	10.55x	2.62x	4.19x	-	16.55B
ROYAL GOLD, INC.	16.63x	8.53x	10.21x	0.99%	16.42B
Average	11.79x	4.45x	6.18x	1.69%	40.63B
Weighted average by Cap.	11.81x	4.65x	6.39x	1.77%