Valuation Resolute Mining Limited OTC Markets

Stocks

Market Closed - OTC Markets 09:30:23 2026-10-30 EDT			5-day change	1st Jan Change
8.450 ^USD	+11.33%		+11.33%	+48.25%

11-02	Berenberg cuts Haleon, Barclays cuts Dr Martens	AN
10-29	Macquarie Adjusts Resolute Mining's Price Target to AU$1.20	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.5	425.8	947.4	841	2,609	2,330	-	-
Change	-	-1.1%	122.5%	-11.24%	210.22%	-10.7%	-	-
Enterprise Value (EV) ¹	789.8	512.2	855.8	730.2	2,381	2,092	2,109	1,298
Change	-	-35.14%	67.08%	-14.68%	226.11%	-12.16%	0.82%	-38.43%
P/E	-0.98x	-4.77x	4.22x	-24.5x	17x	8.22x	5.89x	3.07x
PBR	0.63x	0.3x	1.05x	0.97x	2.5x	1.85x	1.49x	1.16x
PEG	-	0.1x	-0x	0x	-0x	0.1x	0.1x	0x
Capitalization / Revenue	0.57x	0.44x	0.97x	0.66x	2.15x	1.61x	1.35x	0.96x
EV / Revenue	1.04x	0.53x	0.88x	0.57x	1.96x	1.44x	1.22x	0.54x
EV / EBITDA	4.4x	2.35x	3.44x	1.42x	4.33x	2.92x	2.38x	0.86x
EV / EBIT	64.2x	5.59x	6.51x	2.37x	6.28x	3.62x	2.87x	1.16x
EV / FCF	-51.5x	15.1x	16.1x	10.7x	15.8x	17x	-41.1x	2.07x
FCF Yield	-1.94%	6.64%	6.23%	9.31%	6.34%	5.87%	-2.43%	48.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.3993	-0.0419	0.1055	-0.0162	0.0722	0.1327	0.185	0.3555
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	758.3	957.8	972.2	1,281	1,215	1,448	1,726	2,424
EBITDA ¹	179.4	218	249	512.4	549.7	716	886	1,505
EBIT ¹	12.3	91.6	131.4	308.2	379	577.6	734.2	1,120
Net income ¹	-507.4	-50.99	224.6	-34.36	155	355.9	385.4	749.2
Net Debt ¹	359.2	86.42	-91.62	-110.8	-227.7	-238.2	-221.1	-1,031
Reference price ²	0.390	0.200	0.445	0.395	1.225	1.090	1.090	1.090
Nbr of stocks (in thousands)	1,103,932	2,129,007	2,129,050	2,129,050	2,129,696	2,137,418	-	-
Announcement Date	2/23/22	2/23/23	2/29/24	2/27/25	2/27/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	11.46x	4.17x	6.52x	0.98%	112B
ZIJIN MINING GROUP COMPANY LIMITED	9.41x	1.63x	5.43x	3.56%	105B
AGNICO EAGLE MINES LIMITED	14.16x	5.36x	7.56x	0.96%	84.57B
BARRICK MINING CORPORATION	10.69x	2.78x	4.29x	2.37%	61.07B
WHEATON PRECIOUS METALS CORP.	25.6x	15.21x	18.19x	0.67%	53.39B
FRANCO-NEVADA CORPORATION	29.09x	17.6x	18.97x	0.78%	43.62B
ANGLOGOLD ASHANTI PLC	10.09x	3.21x	4.82x	4.75%	41.17B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	12.89x	4.12x	5.93x	2.37%	39.77B
GOLD FIELDS LIMITED	7.67x	2.7x	3.99x	5.46%	31.51B
Average	14.56x	6.31x	8.41x	2.43%	63.56B
Weighted average by Cap.	13.86x	5.63x	7.97x	2.17%