Valuation ResMed Inc. Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:43:06 2026-10-01 EDT			5-day change	1st Jan Change
19.80 ^EUR	0.00%		0.00%	-3.88%

09-15	ResMed Inc. Presents at Morgan Stanley 24th Annual Global Healthcare Conference, Sep-15-2026 10:00 AM
09-15	ResMed Projected to Attain High-Single-Digit EPS Growth in Next Three Years, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,691	32,133	28,117	37,762	28,145	31,638	-	-
Change	-	4.7%	-12.5%	34.31%	-25.47%	12.41%	-	-
Enterprise Value (EV) ¹	31,192	33,346	28,585	37,221	27,335	30,684	30,026	29,319
Change	-	6.9%	-14.28%	30.21%	-26.56%	12.25%	-2.14%	-2.35%
P/E	39.6x	35.9x	27.7x	27.1x	18.7x	19x	17.3x	15.7x
PBR	9.35x	7.76x	5.78x	6.33x	4.27x	4.57x	4.11x	4.21x
PEG	-	2.4x	2x	0.7x	1.93x	1.6x	1.77x	1.6x
Capitalization / Revenue	8.58x	7.61x	6x	7.34x	4.98x	5.45x	5.13x	4.79x
EV / Revenue	8.72x	7.9x	6.1x	7.23x	4.84x	5.28x	4.87x	4.44x
EV / EBITDA	26.8x	25.3x	18.1x	19.8x	11.7x	13.6x	12.4x	11.4x
EV / EBIT	31.2x	27.2x	19.3x	21.1x	13.4x	14.7x	13.3x	12.1x
EV / FCF	144x	58.1x	22x	22.4x	16.6x	18.6x	16.8x	15.4x
FCF Yield	0.69%	1.72%	4.55%	4.46%	6.03%	5.37%	5.94%	6.5%
Dividend per Share ²	1.68	1.8	1.92	2.12	2.46	2.66	2.931	3.207
Rate of return	0.8%	0.82%	1%	0.82%	1.26%	1.2%	1.33%	1.45%
EPS ²	5.3	6.09	6.92	9.51	10.43	11.63	12.77	14.05
Distribution rate	31.7%	29.6%	27.7%	22.3%	23.6%	22.9%	23%	22.8%
Net sales ¹	3,578	4,223	4,685	5,146	5,653	5,806	6,171	6,601
EBITDA ¹	1,162	1,317	1,576	1,884	2,329	2,250	2,419	2,579
EBIT ¹	1,000	1,224	1,478	1,763	2,039	2,089	2,260	2,420
Net income ¹	779.4	897.6	1,021	1,401	1,523	1,642	1,782	1,917
Net Debt ¹	501.5	1,213	468.9	-541.2	-809.9	-954.7	-1,613	-2,320
Reference price ²	209.63	218.50	191.42	258.00	194.88	221.15	221.15	221.15
Nbr of stocks (in thousands)	146,405	147,062	146,884	146,365	144,421	143,062	-	-
Announcement Date	8/11/22	8/3/23	8/1/24	7/31/25	8/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THERMO FISHER SCIENTIFIC, INC.	33.55x	5.86x	22.46x	0.27%	250B
DANAHER CORPORATION	37.53x	6.7x	21.23x	0.64%	156B
INTUITIVE SURGICAL, INC.	44.07x	11.66x	25.74x	-.--%	144B
BOSTON SCIENTIFIC CORPORATION	16.51x	3.39x	11.05x	-.--%	63.26B
EDWARDS LIFESCIENCES CORPORATION	34.11x	6.82x	21.58x	-.--%	49.75B
AGILENT TECHNOLOGIES, INC.	33.56x	6.64x	22.54x	0.6%	48.58B
SIEMENS HEALTHINEERS AG	18.65x	2.28x	11.55x	2.7%	47.99B
VEEVA SYSTEMS INC.	43.7x	10.61x	23.39x	-.--%	46.22B
WATERS CORPORATION	76.92x	7.32x	22.3x	-.--%	43.17B
Average	37.62x	6.81x	20.20x	0.47%	94.22B
Weighted average by Cap.	36.74x	7.04x	21.32x	0.38%