Valuation Repro India Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:01:11 2026-07-24 EDT			5-day change	1st Jan Change
369.20 ^INR	+0.90%		+0.05%	-20.09%

05-29	Repro India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-13	Repro India Limited Announces Resignation of Bhumika Batra as Non-Executive Independent Director and Board Committees, Effective February 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,226	5,035	4,537	11,929	5,784	4,465
Change	-	19.16%	-9.9%	162.93%	-51.51%	-22.8%
Enterprise Value (EV) ¹	5,599	6,038	5,468	12,356	6,677	6,107
Change	-	7.85%	-9.44%	125.95%	-45.96%	-8.53%
P/E	-9.74x	-21.1x	52.1x	98.6x	-281x	-13.4x
PBR	1.66x	1.88x	1.53x	3.08x	1.51x	1.28x
PEG	-	0.4x	-0x	4.2x	2x	-0x
Capitalization / Revenue	3.06x	1.75x	1.08x	2.49x	1.24x	0.9x
EV / Revenue	4.06x	2.1x	1.3x	2.58x	1.43x	1.24x
EV / EBITDA	-34.7x	512x	16.9x	32.5x	34.3x	27.9x
EV / EBIT	-16.8x	-43.3x	28x	54.1x	213x	185x
EV / FCF	11.2x	-28.1x	-64.5x	-39.4x	-21.9x	-5.48x
FCF Yield	8.92%	-3.55%	-1.55%	-2.54%	-4.57%	-18.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-35.88	-18.74	6.84	8.463	-1.438	-23.25
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,380	2,874	4,220	4,795	4,660	4,940
EBITDA ¹	-161.4	11.8	323.7	380.6	194.8	218.7
EBIT ¹	-333.1	-139.6	195.3	228.2	31.3	33
Net income ¹	-433.8	-231.9	87.3	121	-20.6	-333
Net Debt ¹	1,373	1,003	931.4	426.8	892.7	1,642
Reference price ²	349.55	396.05	356.45	834.35	403.80	311.25
Nbr of stocks (in thousands)	12,089	12,714	12,728	14,297	14,323	14,345
Announcement Date	7/19/21	7/8/22	7/18/23	7/18/24	7/22/25	7/10/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOPPAN HOLDINGS INC.	20.07x	0.79x	8.87x	1.2%	8.44B
DAI NIPPON PRINTING CO., LTD.	14.68x	0.85x	8.04x	1.29%	8.28B
CIMPRESS PLC	24.83x	-	-	-	2.36B
DELUXE CORPORATION	9.58x	-	-	-	1.17B
Average	17.29x	0.82x	8.46x	1.24%	5.06B
Weighted average by Cap.	17.82x	0.82x	8.46x	1.24%