Valuation Repro India Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 05:49:59 2026-07-03 EDT			5-day change	1st Jan Change
362.45 ^INR	-0.33%		-1.52%	-21.55%

05-29	Repro India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-13	Repro India Limited Announces Resignation of Bhumika Batra as Non-Executive Independent Director and Board Committees, Effective February 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,954	4,226	5,035	4,537	11,929	5,784
Change	-	6.86%	19.16%	-9.9%	162.93%	-51.51%
Enterprise Value (EV) ¹	5,574	5,599	6,038	5,468	12,356	6,677
Change	-	0.45%	7.85%	-9.44%	125.95%	-45.96%
P/E	21x	-9.74x	-21.1x	52.1x	98.6x	-281x
PBR	1.33x	1.66x	1.88x	1.53x	3.08x	1.51x
PEG	-	0x	0.4x	-0x	4.2x	2x
Capitalization / Revenue	1.08x	3.06x	1.75x	1.08x	2.49x	1.24x
EV / Revenue	1.52x	4.06x	2.1x	1.3x	2.58x	1.43x
EV / EBITDA	13.9x	-34.7x	512x	16.9x	32.5x	34.3x
EV / EBIT	21.2x	-16.8x	-43.3x	28x	54.1x	213x
EV / FCF	-42.3x	11.2x	-28.1x	-64.5x	-39.4x	-21.9x
FCF Yield	-2.36%	8.92%	-3.55%	-1.55%	-2.54%	-4.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	15.61	-35.88	-18.74	6.84	8.463	-1.438
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,675	1,380	2,874	4,220	4,795	4,660
EBITDA ¹	401.8	-161.4	11.8	323.7	380.6	194.8
EBIT ¹	262.8	-333.1	-139.6	195.3	228.2	31.3
Net income ¹	188	-433.8	-231.9	87.3	121	-20.6
Net Debt ¹	1,620	1,373	1,003	931.4	426.8	892.7
Reference price ²	327.10	349.55	396.05	356.45	834.35	403.80
Nbr of stocks (in thousands)	12,089	12,089	12,714	12,728	14,297	14,323
Announcement Date	10/14/20	7/19/21	7/8/22	7/18/23	7/18/24	7/22/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOPPAN HOLDINGS INC.	21.85x	0.84x	9.1x	1.08%	9.11B
DAI NIPPON PRINTING CO., LTD.	13.92x	0.81x	7.66x	1.36%	8.04B
CIMPRESS PLC	24.9x	-	-	-	2.37B
DELUXE CORPORATION	9.1x	-	-	-	1.11B
Average	17.45x	0.83x	8.38x	1.22%	5.16B
Weighted average by Cap.	18.42x	0.83x	8.43x	1.21%