Company Valuation: Repriority Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2024 2025
Market Cap 1 1,318 1,502
Change - 13.94%
Enterprise Value (EV) 1 174.3 265
Change - 52.05%
P/E 4.99x 6.67x
PBR 1.21x 1.18x
PEG 0.1x -0.4x
Capitalization / Revenue 0.49x 0.57x
EV / Revenue 0.06x 0.1x
EV / EBITDA - -
EV / EBIT 0.55x 0.84x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 12.8 22.8
Rate of return 2.16% 3.38%
EPS 2 118.7 101.1
Distribution rate 10.8% 22.6%
Net sales 1 2,703 2,631
EBITDA 324 319
EBIT 1 317 315
Net income 1 214 229
Net Debt 1 -1,144 -1,237
Reference price 2 592.00 674.50
Nbr of stocks (in thousands) 2,227 2,227
Announcement Date 12/26/24 12/26/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.02M
14.5x1.6x7.24x3.86% 29.46B
10.23x1.13x6.32x3.89% 24.22B
12.28x5.38x9.4x6.86% 10.67B
16.35x1.31x4.12x2.89% 5.93B
-59.69x1.9x7.99x0% 5.66B
43.33x0.72x4.29x3.93% 5.6B
15.76x0.54x5.36x1.53% 4.23B
34.94x4.55x12.38x-.--% 3.4B
Average 10.96x 2.14x 7.14x 2.87% 9.91B
Weighted average by Cap. 11.13x 1.93x 7.01x 3.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 242A Stock
  4. Valuation Repriority Corporation