Company Valuation: Repriority Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2024 2025
Market Cap 1 1,318 1,502
Change - 13.94%
Enterprise Value (EV) 1 174.3 265
Change - 52.05%
P/E 4.99x 6.67x
PBR 1.21x 1.18x
PEG 0.1x -0.4x
Capitalization / Revenue 0.49x 0.57x
EV / Revenue 0.06x 0.1x
EV / EBITDA - -
EV / EBIT 0.55x 0.84x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 12.8 22.8
Rate of return 2.16% 3.38%
EPS 2 118.7 101.1
Distribution rate 10.8% 22.6%
Net sales 1 2,703 2,631
EBITDA 324 319
EBIT 1 317 315
Net income 1 214 229
Net Debt 1 -1,144 -1,237
Reference price 2 592.00 674.50
Nbr of stocks (in thousands) 2,227 2,227
Announcement Date 12/26/24 12/26/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.42M
14.46x1.58x7.2x3.92% 27.92B
9.77x1.04x6.04x4.05% 22.17B
13.35x5.94x10.44x6.35% 11.41B
11.79x0.81x5.1x-.--% 6.24B
140.76x0.53x132.51x - 6.21B
17.55x0.72x4.45x3.61% 5.86B
-61.65x1.94x8.14x0% 5.85B
16.08x1.34x4.15x2.92% 5.77B
Average 20.26x 1.74x 22.25x 2.98% 10.16B
Weighted average by Cap. 17.01x 1.82x 15.38x 3.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Repriority Corporation

Historical PBR trend

Valuation ratios - PBR - Repriority Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Repriority Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Repriority Corporation

  1. Stock Market
  2. Stocks
  3. 242A Stock
  4. Valuation Repriority Corporation