Valuation Renesas Electronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets 15:59:59 2026-10-23 EDT			5-day change	1st Jan Change
9.140 ^USD	+0.44%		-6.54%	+34.41%

10-22	Renesas Electronics Corporation Launches RX74M And RX74N Flagship 32-Bit MCUs	CI
10-20	As Japan pursues a chip-industry reboot, it's being pressed to build America's	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	5,275,048	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	36.02%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	5,854,049	5,487,111	4,994,677
Change	-	-24.36%	86.2%	2.65%	-2.1%	23.24%	-6.27%	-8.97%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	16.1x	14.4x	12.6x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	1.74x	1.57x	1.4x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.2x	0.9x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.17x	2.88x	2.61x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	3.52x	3x	2.47x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	9.27x	7.53x	6.05x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	10.6x	8.56x	6.8x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	16.7x	12.7x	10.1x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	6%	7.87%	9.93%
Dividend per Share ²	-	-	-	28	28	31.47	33.21	37.33
Rate of return	-	-	-	1.37%	1.31%	1.09%	1.15%	1.29%
EPS ²	68.96	137.7	189.8	120.8	-28.65	179.5	200.2	229.7
Distribution rate	-	-	-	23.2%	-97.7%	17.5%	16.6%	16.3%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,662,745	1,830,283	2,022,490
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	631,754	728,269	826,033
EBIT ¹	183,601	559,400	501,600	397,900	386,900	552,757	641,193	734,259
Net income ¹	127,261	256,632	337,086	219,084	-51,800	325,108	370,514	433,036
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	579,002	212,063	-280,371
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	2,886.50	2,886.50	2,886.50
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.22x	12.68x	19.12x	0.36%	5,360B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.65x	10.59x	14.36x	1.13%	1,896B
BROADCOM INC.	34.93x	15.45x	22.69x	0.8%	1,613B
MICRON TECHNOLOGY, INC.	4.94x	3.22x	3.59x	0.08%	1,034B
AMD (ADVANCED MICRO DEVICES)	88.99x	17.47x	66.25x	-.--%	902B
SK HYNIX INC.	3.45x	2.09x	2.51x	0.28%	672B
INTEL CORPORATION	-37.03x	7.45x	20.77x	-.--%	449B
TEXAS INSTRUMENTS INCORPORATED	30.92x	11.81x	21.47x	2.06%	260B
Average	21.13x	10.09x	21.35x	0.59%	1,523B
Weighted average by Cap.	23.82x	11.48x	20.22x	0.51%