Valuation Reliance Infrastructure Limited

Stocks

Delayed Bombay S.E. 01:40:57 2026-08-14 EDT			5-day change	1st Jan Change
66.85 ^INR	-1.99%		-12.35%	-59.44%

07-31	Reliance Infrastructure Limited Announces Resignation of Ivan Saha from CEO of Renewables Business, Effective July 31, 2026	CI
07-15	Files relating to India's largest nuclear power plant Kudankulam exposed in data breach	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	9,202	29,562	50,646	107,032	102,303	27,462
Change	-	221.26%	71.32%	111.33%	-4.42%	-73.16%
Enterprise Value (EV) ¹	138,998	144,283	146,722	171,929	136,073	52,490
Change	-	3.8%	1.69%	17.18%	-20.86%	-61.43%
P/E	-1.73x	-3.16x	-1.28x	-6.34x	2.14x	0.94x
PBR	0.1x	0.24x	0.54x	1.22x	0.71x	0.15x
PEG	-	-0x	-0x	0.1x	-0x	-0x
Capitalization / Revenue	0.06x	0.16x	0.25x	0.49x	0.43x	0.13x
EV / Revenue	0.83x	0.78x	0.71x	0.78x	0.58x	0.26x
EV / EBITDA	4.56x	4.38x	5.01x	4.29x	2.49x	1.81x
EV / EBIT	8.09x	7.12x	9.8x	6.79x	3.34x	3.57x
EV / FCF	7.8x	4.78x	3.31x	6.23x	1.97x	3.12x
FCF Yield	12.8%	20.9%	30.2%	16%	50.7%	32%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-20.24	-35.68	-113	-42.66	120.7	71.41
Distribution rate	-	-	-	-	-	-
Net sales ¹	167,046	184,111	206,464	220,669	235,919	204,405
EBITDA ¹	30,513	32,919	29,267	40,110	54,673	29,061
EBIT ¹	17,171	20,273	14,977	25,306	40,685	14,688
Net income ¹	-5,323	-9,384	-32,212	-16,087	49,375	29,002
Net Debt ¹	129,796	114,720	96,076	64,897	33,770	25,027
Reference price ²	35.05	112.60	144.15	270.50	258.55	67.28
Nbr of stocks (in thousands)	262,540	262,540	351,340	395,681	395,681	408,181
Announcement Date	8/23/21	6/10/22	7/6/23	7/12/24	7/16/25	7/23/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RELIANCE INFRASTRUCTURE LIMITED	-	-	-	-	292M
GE VERNOVA INC.	34.02x	5.8x	42.44x	0.19%	279B
NEXTERA ENERGY	21.4x	9.2x	15.68x	2.87%	179B
IBERDROLA, S.A.	19.98x	4.16x	11.41x	3.57%	152B
ENEL S.P.A.	13.34x	1.91x	6.79x	5.31%	111B
SOUTHERN COMPANY	20.69x	5.95x	13.18x	3.26%	107B
CONSTELLATION ENERGY CORPORATION	21.85x	3.3x	13.98x	0.61%	98.72B
DUKE ENERGY CORPORATION	18.44x	5.63x	11.39x	3.51%	97.07B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.55x	5.08x	12.31x	3.08%	68.26B
DOMINION ENERGY, INC.	19.05x	6.28x	13.6x	3.9%	60.28B
Average	20.92x	5.26x	15.64x	2.92%	115.31B
Weighted average by Cap.	22.99x	5.51x	19.70x	2.51%