|
Delayed
Deutsche Boerse AG
03:37:25 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 5.000 EUR | 0.00% |
|
+2.04% | -15.97% |
| 08-20 | Regenbogen AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-22 | Regenbogen AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Regenbogen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 16.68 | 29.9 | 25.99 | 16.1 | 11.73 | 13.69 |
| Change | - | 79.31% | -13.08% | -38.05% | -27.14% | 16.67% |
| Enterprise Value (EV) 1 | 16.54 | 32.16 | 31.31 | 24.43 | 18.27 | 16.45 |
| Change | - | 94.47% | -2.64% | -22% | -25.19% | -9.97% |
| P/E | 7.11x | 11.2x | 19.2x | 14.9x | 8.46x | 60.8x |
| PBR | 1.41x | 2.12x | 1.81x | 1.07x | 0.72x | 0.96x |
| PEG | - | 0.8x | -0.4x | -0.7x | 0.3x | -0.7x |
| Capitalization / Revenue | 0.97x | 1.58x | 1.22x | 0.68x | 0.5x | 0.69x |
| EV / Revenue | 0.96x | 1.7x | 1.47x | 1.03x | 0.78x | 0.84x |
| EV / EBITDA | 3.44x | 8.27x | 8.14x | 6.79x | 4.37x | 7.17x |
| EV / EBIT | 4.68x | 13x | 14x | 13.5x | 8.59x | 38.4x |
| EV / FCF | 38.6x | -10x | -10.4x | -7.53x | 5.42x | 6.97x |
| FCF Yield | 2.59% | -10% | -9.64% | -13.3% | 18.5% | 14.4% |
| Dividend per Share 2 | 0.09 | 0.46 | 0.15 | - | 0.9 | - |
| Rate of return | 1.24% | 3.54% | 1.33% | - | 17.6% | - |
| EPS 2 | 1.02 | 1.16 | 0.59 | 0.47 | 0.603 | 0.0978 |
| Distribution rate | 8.82% | 39.7% | 25.4% | - | 149% | - |
| Net sales 1 | 17.27 | 18.89 | 21.27 | 23.61 | 23.4 | 19.7 |
| EBITDA 1 | 4.811 | 3.891 | 3.847 | 3.598 | 4.183 | 2.296 |
| EBIT 1 | 3.532 | 2.472 | 2.236 | 1.816 | 2.128 | 0.4287 |
| Net income 1 | 2.339 | 2.661 | 1.367 | 1.074 | 1.387 | 0.225 |
| Net Debt 1 | -0.138 | 2.26 | 5.321 | 8.324 | 6.541 | 2.764 |
| Reference price 2 | 7.250 | 13.000 | 11.300 | 7.000 | 5.100 | 5.950 |
| Nbr of stocks (in thousands) | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 |
| Announcement Date | 4/14/21 | 4/26/22 | 5/25/23 | 5/17/24 | 5/22/25 | 5/23/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.91M | |
| 16.28x | 4.46x | 11.98x | 1% | 125B | |
| 26.81x | 5.49x | 19.36x | -.--% | 38.48B | |
| 14.53x | 1.89x | 7.42x | 0.7% | 32.33B | |
| 45.14x | 7.82x | 23.42x | 0.47% | 38.55B | |
| 27.06x | 2.06x | 8.57x | 0.74% | 27.59B | |
| 61.69x | 6.27x | 24.47x | -.--% | 26.54B | |
| 29.18x | 3.53x | 12.43x | -.--% | 10.72B | |
| 28.3x | 2.83x | 10.5x | 5.61% | 5.65B | |
| Average | 31.12x | 4.29x | 14.77x | 1.07% | 33.93B | |
| Weighted average by Cap. | 26.66x | 4.62x | 14.64x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RGB Stock
- Valuation Regenbogen AG
Select your edition
All financial news and data tailored to specific country editions
