Valuation Redcare Pharmacy NV OTC Markets

Stocks

Market Closed - OTC Markets 09:30:15 2026-10-22 EDT			5-day change	1st Jan Change
8.630 ^USD	+5.24%		+5.24%	+15.07%

10-14	Redcare Pharmacy N.V. Announces Appointment of Peter Schmid von Linstow as Chief Executive Officer, Effective October 14, 2026	CI
10-14	Redcare Pharmacy N.V. Announces Appointment of Peter Schmid von Linstow as Member of the Managing Board, Effective October 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,050	798.2	2,395	2,679	1,324	1,603	-	-
Change	-	-61.07%	200.06%	11.86%	-50.57%	21.05%	-	-
Enterprise Value (EV) ¹	2,039	986.6	2,556	2,830	1,648	1,838	1,826	1,788
Change	-	-51.62%	159.04%	10.72%	-41.74%	11.47%	-0.64%	-2.04%
P/E	-27.3x	-10.2x	-180x	-58x	-34.8x	-148x	68.4x	28.5x
PBR	4.94x	2.26x	5.09x	5.54x	2.85x	3.37x	3.16x	2.81x
PEG	-	-2.49x	2.2x	-0x	2x	2.1x	-0x	0x
Capitalization / Revenue	1.93x	0.66x	1.33x	1.13x	0.45x	0.46x	0.42x	0.38x
EV / Revenue	1.92x	0.82x	1.42x	1.19x	0.56x	0.53x	0.47x	0.42x
EV / EBITDA	-408x	-123x	47.8x	85x	28.7x	19.1x	13.8x	10.5x
EV / EBIT	-63.1x	-20.7x	-674x	-81x	-135x	72.7x	30x	18.4x
EV / FCF	-64.7x	-11.9x	110x	-141x	-18.8x	-40.8x	139x	38x
FCF Yield	-1.55%	-8.38%	0.91%	-0.71%	-5.31%	-2.45%	0.72%	2.63%
Dividend per Share ²	-	-	-	-	-	0.00667	-	-
Rate of return	-	-	-	-	-	0.01%	-	-
EPS ²	-4.15	-4.32	-0.73	-2.27	-1.87	-0.5267	1.138	2.736
Distribution rate	-	-	-	-	-	-1.27%	-	-
Net sales ¹	1,060	1,204	1,799	2,371	2,941	3,454	3,854	4,249
EBITDA ¹	-5	-8.044	53.5	33.3	57.4	96.06	132.5	170.1
EBIT ¹	-32.3	-47.55	-3.793	-34.91	-12.2	25.29	60.87	97.34
Net income ¹	-74.2	-77.65	-12.04	-45.46	-37.7	-10.31	28.07	61.17
Net Debt ¹	-10.98	188.4	160.7	150.5	324.2	234.5	222.7	185.4
Reference price ²	113.30	44.11	131.60	131.70	65.10	77.90	77.90	77.90
Nbr of stocks (in thousands)	18,095	18,095	18,199	20,342	20,342	20,578	-	-
Announcement Date	3/2/22	3/7/23	3/5/24	3/11/25	3/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JD HEALTH INTERNATIONAL INC.	17.24x	0.71x	10.59x	-.--%	15.46B
RAIA DROGASIL S.A.	23.63x	0.98x	10.63x	1.9%	7.05B
MATSUKIYOCOCOKARA & CO.	17.08x	0.76x	7.93x	2.19%	6.57B
TSURUHA HOLDINGS INC.	20.63x	0.35x	5.52x	2.21%	6.3B
ALIBABA HEALTH INFORMATION TECHNOLOGY LIMITED	19.65x	0.71x	12.35x	1.11%	5.87B
YIFENG PHARMACY CHAIN CO., LTD.	16.48x	1.03x	7.22x	2.56%	4.66B
CLICKS GROUP LIMITED	16.09x	0.96x	7.22x	4.02%	3.27B
COSMOS PHARMACEUTICAL CORPORATION	15.6x	0.46x	7.56x	1.35%	3.19B
DASHENLIN PHARMACEUTICAL GROUP CO., LTD.	14.04x	0.59x	4.57x	5.15%	3.12B
Average	17.83x	0.73x	8.18x	2.28%	6.16B
Weighted average by Cap.	18.27x	0.73x	8.90x	1.69%