Valuation Red Star Express Plc

Stocks

End-of-day quote Nigerian S.E. 2026-11-06			5-day change	1st Jan Change
13.70 ^NGN	0.00%		+2.24%	+57.47%

10-30	Red Star Express Plc Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
07-29	Red Star Express Plc Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	3,150	2,863	2,644	3,226	4,600	26,867
Change	-	-9.09%	-7.67%	22.02%	42.6%	484.02%
Enterprise Value (EV) ¹	2,859	2,872	2,459	2,611	3,405	25,011
Change	-	0.45%	-14.4%	6.2%	30.39%	634.58%
P/E	21x	32.6x	8.42x	9.41x	8.42x	46.1x
PBR	0.74x	0.68x	0.58x	0.69x	0.94x	5.21x
PEG	-	-0.8x	0x	1.01x	0.1x	7.06x
Capitalization / Revenue	0.33x	0.23x	0.19x	0.2x	0.21x	1.14x
EV / Revenue	0.3x	0.23x	0.18x	0.16x	0.16x	1.06x
EV / EBITDA	4.55x	3.06x	2.14x	2.25x	2.31x	17.2x
EV / EBIT	12.1x	5.91x	3.8x	3.89x	3.37x	23.9x
EV / FCF	-3.51x	15.3x	75.7x	3.79x	4.55x	22x
FCF Yield	-28.5%	6.54%	1.32%	26.4%	22%	4.55%
Dividend per Share ²	0.0485	0.075	0.15	0.27	0.35	0.45
Rate of return	1.47%	2.5%	5.42%	7.99%	7.26%	1.6%
EPS ²	0.1572	0.092	0.3289	0.3594	0.5726	0.61
Distribution rate	30.8%	81.5%	45.6%	75.1%	61.1%	73.8%
Net sales ¹	9,458	12,599	13,875	16,128	21,660	23,494
EBITDA ¹	628.3	939.6	1,151	1,160	1,474	1,453
EBIT ¹	236.1	485.8	647.8	671.9	1,010	1,047
Net income ¹	150.1	87.81	313.9	343	546.5	585.3
Net Debt ¹	-290.2	8.971	-185	-614.8	-1,196	-1,856
Reference price ²	3.30	3.00	2.77	3.38	4.82	28.15
Nbr of stocks (in thousands)	954,423	954,423	954,423	954,423	954,423	954,423
Announcement Date	6/30/21	6/30/22	7/6/23	7/1/24	6/30/25	7/1/26

¹NGN in Million²NGN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED STAR EXPRESS PLC	-	-	-	-	9.7M
UNITED PARCEL SERVICE, INC.	18.5x	1.22x	8.9x	6.05%	92.21B
DHL GROUP	16.12x	0.97x	7.05x	3.34%	71.65B
FEDEX CORPORATION	14.6x	0.84x	7.5x	1.87%	72.17B
DSV A/S	33.92x	1.41x	12.21x	0.47%	52.35B
POSTE ITALIANE S.P.A.	12.88x	9.24x	29.05x	5.33%	41.28B
KUEHNE UND NAGEL INTERNATIONAL AG	25.17x	1.18x	12.66x	3.11%	34.12B
S.F. HOLDING CO., LTD.	15.77x	0.47x	4.68x	2.61%	25.83B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	21.38x	1.61x	15.07x	0.85%	23.84B
ZTO EXPRESS (CAYMAN) INC.	10.52x	1.48x	5.48x	4%	15.52B
Average	18.76x	2.05x	11.40x	3.07%	42.9B
Weighted average by Cap.	19.03x	1.89x	10.96x	3.34%