Company Valuation: Red Robin Gourmet Burgers, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 268.3 85.85 195.5 93.74 77.43 138.2 -
Change - -68% 127.73% -52.05% -17.4% 78.47% -
Enterprise Value (EV) 268.3 243.6 354.5 93.74 77.43 138.2 138.2
Change - -9.21% 45.54% -73.55% -17.4% 78.47% 0%
P/E -5.35x -1.1x -9.43x -1.09x -3.29x -9.75x -52.2x
PBR - - - - - - -
PEG - -0x 0.1x -0x 0x 0.2x 0.6x
Capitalization / Revenue 0.23x 0.07x 0.15x 0.08x 0.06x 0.12x 0.12x
EV / Revenue 0x 0x 0x 0x 0x 0.12x 0.12x
EV / EBITDA 0x 0x 0x 0x 0x 2.04x 1.87x
EV / EBIT -0x -0x 0x -0x 0x 12x 5.34x
EV / FCF 0x - -0x -0x 0x 28.4x 8.91x
FCF Yield 1.88% - -25.9% -20.3% 8.04% 3.52% 11.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -3.19 -4.91 -1.34 -4.93 -1.31 -0.75 -0.14
Distribution rate - - - - - - -
Net sales 1 1,162 1,267 1,303 1,249 1,210 1,166 1,134
EBITDA 1 63.53 52.79 68.88 38.75 69.74 67.89 74.04
EBIT 1 -20.62 -17.45 1.879 -53.08 2.79 11.5 25.9
Net income 1 -50 -77.8 -21.23 -77.54 -23.28 -12.96 0.571
Net Debt - 157.7 159 - - - -
Reference price 2 17.070 5.390 12.630 5.390 4.310 7.310 7.310
Nbr of stocks (in thousands) 15,716 15,928 15,480 17,392 17,964 18,904 -
Announcement Date 3/10/22 2/28/23 2/28/24 2/26/25 2/25/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.41x7.63x13.8x3.02% 176B
29.89x3.67x20.79x-.--% 42.62B
16.57x5.45x16.27x2.17% 37.65B
16.93x3.88x12.06x3.44% 26.14B
14x1x6.55x2.87% 14.08B
15.82x2.84x13.24x2.64% 9.97B
29.32x2.43x - 0.82% 6.83B
19.2x2.07x8.43x4.08% 5.4B
Average 20.14x 3.62x 13.02x 2.38% 39.82B
Weighted average by Cap. 20.13x 5.89x 14.47x 2.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RRGB Stock
  4. RRN Stock
  5. Valuation Red Robin Gourmet Burgers, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!