Valuation Red Robin Gourmet Burgers, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:47:18 2026-10-09 EDT			5-day change	1st Jan Change
7.135 ^EUR	-0.07%		+8.85%	+105.03%

10-05	Red Robin Completes Refinancing of $115 Million Credit Facility	MT
09-17	Red Robin Gourmet Burgers, Inc. Announces Appointment of Tiffany Dutton to Chief Accounting Officer, Effective September 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	162.8	-
Change	-	-68%	127.73%	-52.05%	-17.4%	110.21%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	162.8	162.8
Change	-	-9.21%	45.54%	-73.55%	-17.4%	110.21%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-11.5x	-61.5x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.3x	0.8x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.14x	0.14x
EV / Revenue	0x	0x	0x	0x	0x	0.14x	0.14x
EV / EBITDA	0x	0x	0x	0x	0x	2.4x	2.2x
EV / EBIT	-0x	-0x	0x	-0x	0x	14.1x	6.28x
EV / FCF	0x	-	-0x	-0x	0x	33.5x	10.5x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	2.99%	9.52%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.75	-0.14
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,166	1,134
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	67.89	74.04
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	11.5	25.9
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-12.96	0.571
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	8.610	8.610
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,904	-
Announcement Date	3/10/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	18.38x	7.31x	13.23x	3.19%	166B
STARBUCKS CORPORATION	40.21x	3.24x	21.01x	2.77%	103B
COMPASS GROUP PLC	23.45x	1.2x	11.74x	2.36%	53.05B
CHIPOTLE MEXICAN GRILL, INC.	28.05x	3.47x	19.65x	-.--%	39.97B
YUM! BRANDS, INC.	15.51x	5.74x	17.15x	2.09%	39.52B
RESTAURANT BRANDS INTERNATIONAL INC.	15.92x	3.73x	11.61x	3.63%	24.74B
DARDEN RESTAURANTS, INC.	17.6x	1.8x	10.89x	3.27%	22.36B
ARAMARK	30.42x	0.95x	12.31x	0.87%	14.48B
YUM CHINA HOLDINGS, INC.	14.53x	1.04x	6.81x	2.77%	14.61B
Average	22.67x	3.16x	13.82x	2.33%	53.18B
Weighted average by Cap.	24.31x	4.48x	15.19x	2.59%