|
End-of-day quote
Warsaw S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 2.180 PLN | +0.93% |
|
-13.49% | -23.78% |
Company Valuation: Red Dev Studio S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12.54 | 9.318 | 2.666 | 2.666 | 56.16 | 133.8 |
| Change | - | -25.71% | -71.39% | 0% | 2,006.89% | 138.33% |
| Enterprise Value (EV) 1 | 12.54 | 9.293 | 2.666 | 2.821 | 56.26 | 133.5 |
| Change | - | -25.87% | -71.32% | 5.83% | 1,894.45% | 137.36% |
| P/E | -164x | -24.8x | -1.82x | - | -260x | 1,061x |
| PBR | 9.52x | 7.84x | -6.27x | - | 15.6x | 21.1x |
| PEG | - | -0x | -0x | - | - | -7x |
| Capitalization / Revenue | 79.8x | 81x | 65.8x | - | - | 800x |
| EV / Revenue | 79.8x | 80.8x | 65.8x | - | - | 798x |
| EV / EBITDA | -208x | -30.5x | -1.83x | - | - | -255x |
| EV / EBIT | -160x | -29.6x | -1.82x | -25.5x | -307x | -247x |
| EV / FCF | -256x | -74.5x | 5.05x | -32.5x | -207x | -148x |
| FCF Yield | -0.39% | -1.34% | 19.8% | -3.07% | -0.48% | -0.68% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0137 | -0.0666 | -0.2609 | - | -0.004619 | 0.002696 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.1571 | 0.115 | 0.0405 | - | - | 0.1674 |
| EBITDA 1 | -0.0602 | -0.3052 | -1.453 | - | - | -0.5229 |
| EBIT 1 | -0.0785 | -0.3138 | -1.462 | -0.1104 | -0.1833 | -0.5402 |
| Net income 1 | -0.0765 | -0.3732 | -1.473 | -0.1297 | -0.2162 | 0.1262 |
| Net Debt 1 | -0.007262 | -0.0253 | - | 0.1555 | 0.1032 | -0.3019 |
| Reference price 2 | 2.240 | 1.650 | 0.476 | 0.476 | 1.200 | 2.860 |
| Nbr of stocks (in thousands) | 5,600 | 5,647 | 5,600 | 5,600 | 46,800 | 46,800 |
| Announcement Date | 3/22/21 | 3/21/22 | 7/29/24 | 3/7/25 | 3/7/25 | 3/9/26 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.32M | |
| 37.15x | 6.77x | 24.03x | 0.92% | 81.55B | |
| 39.52x | 1.31x | 14.1x | 0.94% | 17.57B | |
| 20.25x | 2.07x | 10.19x | 3.63% | 14.28B | |
| 25.42x | 2.84x | 12.15x | 2.94% | 12.23B | |
| 24.94x | 3.48x | 13.4x | 2.32% | 8.05B | |
| 15.63x | 0.66x | 9.35x | 1.37% | 7.14B | |
| 10.47x | 1.23x | 6.57x | 2% | 6.24B | |
| 22.08x | 2.38x | 11.22x | -.--% | 5.69B | |
| 18.86x | 0.4x | 9.31x | 3.95% | 5.4B | |
| Average | 23.81x | 2.35x | 12.26x | 2.01% | 15.82B | |
| Weighted average by Cap. | 31.17x | 4.40x | 17.90x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRH Stock
- Valuation Red Dev Studio S.A.
Select your edition
All financial news and data tailored to specific country editions
