|
Market Closed -
Xetra
11:35:17 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 1.100 EUR | -3.51% |
|
-4.35% | +17.02% |
| 03-31 | RealTech AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-08-21 | RealTech AG Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Projected Income Statement: RealTech AG
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net sales 1 | - | 11.2 | 11.2 | 12.32 | 13.31 |
| Change | - | - | 0% | 10% | 8% |
| EBITDA 1 | - | 0.2 | -0.1498 | 0.325 | 0.4663 |
| Change | - | - | -174.88% | 316.99% | 43.5% |
| EBIT 1 | - | 0.0979 | -0.3026 | 0.1569 | 0.2848 |
| Change | - | - | -408.91% | 151.85% | 81.53% |
| Interest Paid | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 0.242 | -0.1585 | 0.301 | 0.4289 |
| Change | - | - | -165.47% | 289.93% | 42.5% |
| Net income 1 | 0.168 | 0.0298 | -0.3919 | 0.0442 | 0.1464 |
| Change | - | -82.26% | -1,414.63% | 111.28% | 231.32% |
| Announcement Date | 3/25/25 | 3/31/26 | - | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: RealTech AG
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 3/25/25 | 3/31/26 | - | - | - |
Estimates
Cash Flow Forecast: RealTech AG
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 0.086 | 0.101 | 0.115 |
| Change | - | 17.44% | 13.86% |
| Free Cash Flow (FCF) 1 | -0.0603 | 0.0102 | 0.0304 |
| Change | - | 116.82% | 199.41% |
| Announcement Date | - | - | - |
1EUR in Million
Estimates
Forecast Financial Ratios: RealTech AG
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | 1.79% | -1.34% | 2.64% | 3.5% |
| EBIT Margin (%) | - | 0.87% | -2.7% | 1.27% | 2.14% |
| EBT Margin (%) | - | 2.16% | -1.41% | 2.44% | 3.22% |
| Net margin (%) | - | 0.27% | -3.5% | 0.36% | 1.1% |
| FCF margin (%) | - | - | -0.54% | 0.08% | 0.23% |
| FCF / Net Income (%) | - | - | 15.39% | 22.97% | 20.76% |
Profitability | |||||
| ROA | - | - | - | - | - |
| ROE | - | - | - | 0.71% | 2.32% |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | - | 0.77% | 0.82% | 0.86% |
| CAPEX / EBITDA (%) | - | - | -57.43% | 31.08% | 24.66% |
| CAPEX / FCF (%) | - | - | -142.55% | 995.07% | 378.41% |
Items per share | |||||
| Cash flow per share 1 | - | - | -0.0444 | 0.0289 | 0.0516 |
| Change | - | - | - | 165.14% | 78.6% |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| EPS 1 | 0.03 | 0.01 | -0.0728 | 0.0082 | 0.0272 |
| Change | - | -66.67% | -827.7% | 111.27% | 231.46% |
| Nbr of stocks (in thousands) | 5,386 | 5,386 | 5,386 | 5,386 | 5,386 |
| Announcement Date | 3/25/25 | 3/31/26 | - | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -15.1x | 134x |
| PBR | - | - |
| EV / Sales | 0.53x | 0.48x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.100EUR
Average target price
1.850EUR
Spread / Average Target
+68.18%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- RTC Stock
- Financials RealTech AG
Select your edition
All financial news and data tailored to specific country editions
