Financials RealTech AG

Equities

RTC

DE0007008906

IT Services & Consulting

Real-time Estimate Tradegate 07:55:39 2024-05-06 EDT 5-day change 1st Jan Change
1.285 EUR +1.18% Intraday chart for RealTech AG +10.43% +25.74%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.87 5.116 4.578 7.324 7.001 5.44
Enterprise Value (EV) 1 -0.9671 0.099 0.048 1.6 2.519 0.0523
P/E ratio -7.79 x -4.65 x -4.91 x 9.71 x -1.8 x 25.3 x
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.48 x 0.49 x 0.74 x 0.7 x 0.51 x
EV / Revenue -0.06 x 0.01 x 0.01 x 0.16 x 0.25 x 0 x
EV / EBITDA 3.32 x -0.09 x -0.06 x 1.6 x 7.16 x 0.13 x
EV / FCF 1.46 x 8.98 x -0.36 x 1.78 x 4.58 x -0.31 x
FCF Yield 68.3% 11.1% -275% 56.1% 21.8% -319%
Price to Book 0.52 x 0.5 x 0.5 x 0.73 x 1.14 x 0.85 x
Nbr of stocks (in thousands) 5,386 5,386 5,386 5,386 5,386 5,386
Reference price 2 1.090 0.9500 0.8500 1.360 1.300 1.010
Announcement Date 19-03-29 20-03-26 21-03-25 22-04-01 23-06-10 24-03-18
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15.6 10.73 9.27 9.855 10.06 10.56
EBITDA 1 -0.2912 -1.055 -0.7959 1.002 0.3521 0.3926
EBIT 1 -0.5055 -1.115 -0.8369 0.9619 0.3154 0.3285
Operating Margin -3.24% -10.39% -9.03% 9.76% 3.14% 3.11%
Earnings before Tax (EBT) 1 -0.8196 -1.099 -0.8643 0.9293 -3.761 0.4158
Net income 1 -0.7507 -1.1 -0.9322 0.7703 -3.893 0.2406
Net margin -4.81% -10.25% -10.06% 7.82% -38.72% 2.28%
EPS 2 -0.1400 -0.2042 -0.1731 0.1400 -0.7228 0.0400
Free Cash Flow 1 -0.6609 0.011 -0.132 0.8977 0.5499 -0.167
FCF margin -4.24% 0.1% -1.42% 9.11% 5.47% -1.58%
FCF Conversion (EBITDA) - - - 89.6% 156.18% -
FCF Conversion (Net income) - - - 116.54% - -
Dividend per Share - - - - - -
Announcement Date 19-03-29 20-03-26 21-03-25 22-04-01 23-06-10 24-03-18
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6.84 5.02 4.53 5.72 4.48 5.39
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.66 0.01 -0.13 0.9 0.55 -0.17
ROE (net income / shareholders' equity) -8.01% -10.3% -9.64% 8.03% -48.2% 3.82%
ROA (Net income/ Total Assets) -2.03% -5.14% -4.06% 4.94% 1.88% 2.4%
Assets 1 36.95 21.41 22.95 15.6 -206.7 10.02
Book Value Per Share 2 2.080 1.880 1.710 1.860 1.140 1.190
Cash Flow per Share 2 1.260 1.090 0.9700 1.140 0.7100 0.4300
Capex 1 0.21 0.07 0.03 0.02 0.03 0.13
Capex / Sales 1.37% 0.7% 0.29% 0.16% 0.25% 1.28%
Announcement Date 19-03-29 20-03-26 21-03-25 22-04-01 23-06-10 24-03-18
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RTC Stock
  4. Financials RealTech AG
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW