|
Market Closed -
London S.E.
12:35:23 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 48.75 GBX | +1.25% |
|
-2.40% | -11.52% |
| 10-13 | Reach flags costs, sees revenue slide as digital headaches persist | AN |
| 10-13 | Daily Mirror publisher Reach hit by Google traffic slump | RE |
Company Valuation: Reach plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 877.9 | 296.5 | 235.5 | 262.6 | 173.9 | 151.8 | - | - |
| Change | - | -66.23% | -20.58% | 11.54% | -33.81% | -12.7% | - | - |
| Enterprise Value (EV) 1 | 812.2 | 271.1 | 245.6 | 276.8 | 208.8 | 231.3 | 250.4 | 235.7 |
| Change | - | -66.62% | -9.42% | 12.73% | -24.59% | 10.82% | 8.23% | -5.88% |
| P/E | 314x | 5.66x | 11x | 4.99x | -1.32x | 2.1x | 2.53x | 2.84x |
| PBR | 1.39x | 0.47x | 0.37x | 0.39x | 0.33x | 0.32x | 0.35x | 0.34x |
| PEG | - | 0x | -0.2x | 0x | 0x | -0x | -0.1x | -0.3x |
| Capitalization / Revenue | 1.43x | 0.49x | 0.41x | 0.49x | 0.34x | 0.33x | 0.37x | 0.4x |
| EV / Revenue | 1.32x | 0.45x | 0.43x | 0.51x | 0.4x | 0.5x | 0.61x | 0.62x |
| EV / EBITDA | 4.91x | 2.15x | 2.08x | 2.27x | 1.68x | 2.09x | 2.58x | 2.61x |
| EV / EBIT | 5.56x | 2.56x | 2.54x | 2.71x | 1.99x | 2.44x | 3.09x | 3.13x |
| EV / FCF | 10.4x | 15.9x | -614x | 19.5x | 24.9x | -9.12x | 34.5x | 7.83x |
| FCF Yield | 9.59% | 6.27% | -0.16% | 5.13% | 4.02% | -11% | 2.9% | 12.8% |
| Dividend per Share 2 | 0.0721 | 0.0734 | 0.0734 | 0.0734 | 0.0734 | 0.0367 | 0.0367 | 0.0367 |
| Rate of return | 2.55% | 7.72% | 9.8% | 8.81% | 13.3% | 7.62% | 7.62% | 7.62% |
| EPS 2 | 0.009 | 0.168 | 0.068 | 0.167 | -0.419 | 0.229 | 0.1901 | 0.1696 |
| Distribution rate | 801% | 43.7% | 108% | 44% | -17.5% | 16% | 19.3% | 21.6% |
| Net sales 1 | 615.8 | 601.4 | 568.6 | 538.6 | 518.4 | 460.7 | 410.8 | 377.7 |
| EBITDA 1 | 165.4 | 126.3 | 118.1 | 121.9 | 124.4 | 110.7 | 97.17 | 90.22 |
| EBIT 1 | 146.1 | 106.1 | 96.5 | 102.3 | 104.7 | 94.73 | 81.13 | 75.18 |
| Net income 1 | 2.9 | 52.3 | 21.5 | 53.6 | -132.3 | 72.32 | 60.03 | 53.55 |
| Net Debt 1 | -65.7 | -25.4 | 10.1 | 14.2 | 34.9 | 79.56 | 98.61 | 83.89 |
| Reference price 2 | 2.8250 | 0.9510 | 0.7490 | 0.8330 | 0.5510 | 0.4815 | 0.4815 | 0.4815 |
| Nbr of stocks (in thousands) | 310,761 | 311,769 | 314,376 | 315,292 | 315,522 | 315,200 | - | - |
| Announcement Date | 3/15/22 | 3/7/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.1x | 0.5x | 2.09x | 7.62% | 202M | |
| 23.4x | 1.75x | 9.17x | 0.69% | 16.61B | |
| 26.95x | 3.5x | 16.99x | 1.29% | 11.26B | |
| 21.68x | 2.43x | 10.68x | 2% | 10.6B | |
| -12.66x | 6.74x | 17.42x | 1.17% | 4.63B | |
| 14.99x | 2.62x | 7.01x | 4.05% | 4.59B | |
| 88.51x | 1.44x | 18.2x | 0.82% | 3.45B | |
| 14.43x | - | - | 5.38% | 3.33B | |
| 12.06x | 0.37x | 2.52x | 5.81% | 2.9B | |
| 9.73x | 0.57x | 4.58x | 3.69% | 2.89B | |
| Average | 20.12x | 2.21x | 9.85x | 3.25% | 6.05B | |
| Weighted average by Cap. | 22.30x | 2.54x | 11.44x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TNI Stock
- Valuation Reach plc
Select your edition
All financial news and data tailored to specific country editions
