Company Valuation: Reabold Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 46.84 16.07 18.31 11 4.791 8.773 8.773 -
Change - -65.68% 13.89% -39.9% -56.45% 83.1% 0% -
Enterprise Value (EV) 1 45.7 11.19 12.79 5.589 -1.457 3.201 4.473 19.67
Change - -75.51% 14.34% -56.32% -126.06% 319.76% -31.95% 339.8%
P/E -16.5x -6x -205x -1.34x -1.57x - - -
PBR - 0.35x 0.39x 0.26x 0.12x 0.15x 0.15x -
PEG - 0.2x 2.1x -0x 0x - - -
Capitalization / Revenue 45.3x 13.9x 32.7x - - - - -
EV / Revenue 44.2x 9.65x 22.8x - - - - -
EV / EBITDA -30.9x -7.45x -9.55x -1.48x 0.43x -0.83x -1.66x -11.6x
EV / EBIT -25.3x -6.01x -7.72x -1.48x 0.42x -0.82x -1.66x -11.6x
EV / FCF - -4.32x -5.12x -2.19x 0.57x -0.96x -0.6x -1.39x
FCF Yield - -23.2% -19.5% -45.7% 176% -104% -168% -72.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.4 -0.3 -0.01 -0.8 -0.3 - - -
Distribution rate - - - - - - - -
Net sales 1 1.035 1.16 0.56 - - - - -
EBITDA 1 -1.477 -1.503 -1.34 -3.781 -3.42 -3.851 -2.7 -1.7
EBIT 1 -1.803 -1.861 -1.658 -3.781 -3.453 -3.895 -2.7 -1.7
Net income 1 - -2.627 -0.045 -7.194 -3.4 -7.756 - -
Net Debt 1 -1.139 -4.883 -5.511 -5.413 -6.248 -2.1 -4.3 10.9
Reference price 2 6.6000 1.8000 2.0500 1.0700 0.4700 0.6050 0.6050 0.6050
Nbr of stocks (in thousands) 7,097 8,930 8,930 10,282 10,194 14,501 14,501 -
Announcement Date 6/10/21 5/27/22 5/30/23 5/31/24 6/11/25 6/30/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - -2.53x - 11.77M
22.39x6.1x13.18x1.94% 188B
13.92x3.33x - 2.58% 147B
15.83x7.25x - 1.56% 102B
20.04x7.14x12.73x4.26% 99.21B
19.77x10.21x17.44x0.81% 88.05B
25.05x14.43x21.63x3.79% 86.5B
12.31x4.75x - 2.12% 46.49B
10.83x1.6x4.98x1.33% 44.99B
Average 17.52x 6.85x 11.24x 2.3% 89B
Weighted average by Cap. 18.48x 6.89x 14.55x 2.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Reabold Resources Plc

Historical PBR trend

Valuation ratios - PBR - Reabold Resources Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Reabold Resources Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Reabold Resources Plc

  1. Stock Market
  2. Stocks
  3. RBD Stock
  4. Valuation Reabold Resources Plc