Valuation Raute Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-09-15 EDT			5-day change	1st Jan Change
15.10 ^EUR	-1.95%		+2.37%	-

09-15	Raute Secures EUR31 Million Contract from Estonia's Kohila Vineer	MT
09-14	Raute Corporation Signs Contracts Worth EUR 31 Million with Kohila Vineer Oü for Plywood Production Expansion in Estonia	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	84.41	35.21	60.25	78.95	90.11	89.8	-	-
Change	-	-58.28%	71.09%	31.04%	14.14%	-0.35%	-	-
Enterprise Value (EV) ¹	72.17	41.91	18.77	27.06	52.14	69.4	60.95	55.8
Change	-	-41.93%	-55.22%	44.22%	92.66%	33.1%	-12.18%	-8.45%
P/E	-47.1x	-3.06x	44.7x	6.89x	7.33x	12.5x	9.24x	8.12x
PBR	2.48x	1.61x	1.42x	1.61x	1.57x	1.45x	1.31x	1.2x
PEG	-	-0x	-0x	0x	0.87x	-0.3x	0.3x	0.6x
Capitalization / Revenue	0.59x	0.22x	0.41x	0.39x	0.51x	0.69x	0.61x	0.56x
EV / Revenue	0.51x	0.26x	0.13x	0.13x	0.3x	0.53x	0.41x	0.35x
EV / EBITDA	34.8x	-4.33x	2.77x	1.42x	2.21x	4.55x	3.56x	2.88x
EV / EBIT	-32.2x	-2.87x	9.88x	1.97x	3.01x	7.63x	5.1x	3.94x
EV / FCF	4.08x	-1.9x	0.55x	2.4x	-4.81x	-11.4x	6.35x	5.81x
FCF Yield	24.5%	-52.5%	182%	41.7%	-20.8%	-8.79%	15.8%	17.2%
Dividend per Share ²	0.8	-	0.1	0.55	0.65	0.65	0.725	0.75
Rate of return	4.04%	-	1.02%	4.2%	4.3%	4.3%	4.8%	4.97%
EPS ²	-0.42	-2.7	0.22	1.9	2.06	1.21	1.635	1.86
Distribution rate	-190%	-	45.5%	28.9%	31.6%	53.7%	44.3%	40.3%
Net sales ¹	142.2	158.3	145.4	204.6	175.5	130	148	160.4
EBITDA ¹	2.071	-9.689	6.78	19.12	23.6	15.25	17.1	19.35
EBIT ¹	-2.244	-14.6	1.9	13.72	17.3	9.1	11.95	14.15
Net income ¹	-1.775	-11.5	1.4	12.11	12.9	7.2	9.8	11.15
Net Debt ¹	-12.24	6.692	-41.48	-51.89	-37.97	-20.4	-28.85	-34
Reference price ²	19.80	8.26	9.84	13.10	15.10	15.10	15.10	15.10
Nbr of stocks (in thousands)	4,263	4,263	6,123	6,027	5,968	5,947	-	-
Announcement Date	2/11/22	2/14/23	2/15/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAUTE OYJ	12.73x	0.55x	4.67x	4.22%	106M
IHI CORPORATION	15.38x	1.7x	9.5x	0.89%	18.68B
NORDSON CORPORATION	30.1x	6.15x	19.26x	1.15%	17.17B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	75.78x	6.51x	38.01x	0.36%	7.73B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	20.61x	2.36x	14.63x	1.39%	7.29B
ENPRO INC.	46.46x	4.84x	18.96x	-	5.96B
VALMET OYJ	15.64x	1.2x	9.03x	4.65%	5.91B
KRONES AG	10.88x	0.51x	4.68x	2.82%	4.03B
FUJI CORPORATION	15.17x	2.29x	8.4x	2.63%	3.81B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.35x	1.04x	4.46x	4.88%	3.52B
Average	25.01x	2.71x	13.16x	2.55%	7.42B
Weighted average by Cap.	27.47x	3.44x	15.39x	1.7%