|
Delayed
Nasdaq Helsinki
05:27:07 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 14.40 EUR | -0.35% |
|
-0.69% | -4.64% |
| 10-26 | Raute Concludes EUR1.5 Million Share Buyback Program | MT |
| 09-15 | Raute Secures EUR31 Million Contract from Estonia's Kohila Vineer | MT |
Company Valuation: Raute Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.41 | 35.21 | 60.25 | 78.95 | 90.11 | 85.93 | - | - |
| Change | - | -58.28% | 71.09% | 31.04% | 14.14% | -4.64% | - | - |
| Enterprise Value (EV) 1 | 72.17 | 41.91 | 18.77 | 27.06 | 52.14 | 65.53 | 56.98 | 51.93 |
| Change | - | -41.93% | -55.22% | 44.22% | 92.66% | 25.69% | -13.05% | -8.86% |
| P/E | -47.1x | -3.06x | 44.7x | 6.89x | 7.33x | 11.9x | 9.03x | 7.75x |
| PBR | 2.48x | 1.61x | 1.42x | 1.61x | 1.57x | 1.6x | 1.36x | 1.15x |
| PEG | - | -0x | -0x | 0x | 0.87x | -0.3x | 0.3x | 0.5x |
| Capitalization / Revenue | 0.59x | 0.22x | 0.41x | 0.39x | 0.51x | 0.66x | 0.58x | 0.54x |
| EV / Revenue | 0.51x | 0.26x | 0.13x | 0.13x | 0.3x | 0.5x | 0.39x | 0.32x |
| EV / EBITDA | 34.8x | -4.33x | 2.77x | 1.42x | 2.21x | 4.3x | 3.33x | 2.68x |
| EV / EBIT | -32.2x | -2.87x | 9.88x | 1.97x | 3.01x | 7.2x | 4.87x | 3.67x |
| EV / FCF | 4.08x | -1.9x | 0.55x | 2.4x | -4.81x | -10.7x | 5.87x | 5.55x |
| FCF Yield | 24.5% | -52.5% | 182% | 41.7% | -20.8% | -9.31% | 17% | 18% |
| Dividend per Share 2 | 0.8 | - | 0.1 | 0.55 | 0.65 | 0.65 | 0.725 | 0.75 |
| Rate of return | 4.04% | - | 1.02% | 4.2% | 4.3% | 4.5% | 5.02% | 5.19% |
| EPS 2 | -0.42 | -2.7 | 0.22 | 1.9 | 2.06 | 1.21 | 1.6 | 1.865 |
| Distribution rate | -190% | - | 45.5% | 28.9% | 31.6% | 53.7% | 45.3% | 40.2% |
| Net sales 1 | 142.2 | 158.3 | 145.4 | 204.6 | 175.5 | 130 | 148 | 160.4 |
| EBITDA 1 | 2.071 | -9.689 | 6.78 | 19.12 | 23.6 | 15.25 | 17.1 | 19.35 |
| EBIT 1 | -2.244 | -14.6 | 1.9 | 13.72 | 17.3 | 9.1 | 11.7 | 14.15 |
| Net income 1 | -1.775 | -11.5 | 1.4 | 12.11 | 12.9 | 7.2 | 9.6 | 11.2 |
| Net Debt 1 | -12.24 | 6.692 | -41.48 | -51.89 | -37.97 | -20.4 | -28.95 | -34 |
| Reference price 2 | 19.80 | 8.26 | 9.84 | 13.10 | 15.10 | 14.45 | 14.45 | 14.45 |
| Nbr of stocks (in thousands) | 4,263 | 4,263 | 6,123 | 6,027 | 5,968 | 5,947 | - | - |
| Announcement Date | 2/11/22 | 2/14/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.94x | 0.5x | 4.3x | 4.5% | 95.78M | |
| 29.45x | 5.26x | 19.18x | 0.89% | 115B | |
| 31.03x | 4.87x | 18.38x | 1.72% | 88.57B | |
| 28.84x | 3.29x | 19.03x | 0.72% | 63.15B | |
| 40.5x | 6.32x | 27.89x | 1.88% | 59.03B | |
| 39.31x | 7.96x | 23.3x | -.--% | 57.12B | |
| 24.58x | 4.73x | 16.3x | 2.43% | 34.54B | |
| 30.12x | 3.98x | 15.01x | 0.11% | 29.27B | |
| 22.9x | 3.31x | 14.27x | 1.02% | 27.66B | |
| 18.89x | 3.19x | 10.28x | 1.59% | 26.13B | |
| Average | 27.76x | 4.34x | 16.79x | 1.49% | 50.06B | |
| Weighted average by Cap. | 30.87x | 5.05x | 19.34x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAUTE Stock
- Valuation Raute Oyj
Select your edition
All financial news and data tailored to specific country editions
