Valuation Ratchaphruek Hospital

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
5.000 ^THB	-0.99%		+0.40%	+0.81%

05-08	Ratchaphruek Hospital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-17	Ratchaphruek Hospital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,030	3,331	3,303	3,494	2,996	2,631
Change	-	9.91%	-0.82%	5.79%	-14.26%	-12.19%
Enterprise Value (EV) ¹	3,189	3,307	3,132	3,124	2,559	2,254
Change	-	3.68%	-5.3%	-0.23%	-18.1%	-11.93%
P/E	32.3x	8.26x	11.5x	18.9x	17.4x	14.5x
PBR	2.24x	1.98x	1.92x	1.98x	1.7x	1.53x
PEG	-	0x	-0.4x	-0.5x	-2.7x	1.76x
Capitalization / Revenue	3.79x	2.36x	2.49x	3.01x	2.66x	2.26x
EV / Revenue	3.99x	2.34x	2.36x	2.69x	2.27x	1.94x
EV / EBITDA	16.1x	5.66x	7.11x	10.3x	9.59x	7.46x
EV / EBIT	28.7x	6.64x	8.96x	14.3x	13.3x	9.91x
EV / FCF	62.1x	19.8x	9.7x	11x	14.2x	16.2x
FCF Yield	1.61%	5.06%	10.3%	9.09%	7.04%	6.16%
Dividend per Share ²	0.13	0.3	0.35	0.3	0.29	0.28
Rate of return	2.34%	4.92%	5.79%	4.69%	5.27%	5.65%
EPS ²	0.1719	0.7381	0.5247	0.3378	0.316	0.342
Distribution rate	75.6%	40.6%	66.7%	88.8%	91.8%	81.9%
Net sales ¹	799.3	1,413	1,326	1,161	1,125	1,162
EBITDA ¹	197.8	584.5	440.3	303.5	266.9	302.1
EBIT ¹	111.1	497.9	349.7	218.5	192.5	227.4
Net income ¹	93.84	403	286.5	184.5	172.5	182.4
Net Debt ¹	159.1	-23.88	-171.7	-370.1	-437.4	-377.2
Reference price ²	5.550	6.100	6.050	6.400	5.500	4.960
Nbr of stocks (in thousands)	546,000	546,000	546,000	546,000	544,753	530,407
Announcement Date	2/22/21	2/20/22	2/27/23	2/18/24	2/17/25	2/17/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHAPHRUEK HOSPITAL	-	-	-	-	79.68M
IHH HEALTHCARE	32.52x	3.09x	13.81x	1.34%	18.18B
APOLLO HOSPITALS ENTERPRISE LIMITED	53.19x	4.54x	29.82x	0.26%	13.68B
AIER EYE HOSPITAL GROUP CO., LTD.	22.62x	3.21x	11.49x	1.88%	12.27B
ENCOMPASS HEALTH CORPORATION	17.94x	2.08x	9.69x	0.7%	10.96B
THE ENSIGN GROUP, INC.	24.95x	2.02x	16.28x	0.15%	10.18B
BANGKOK DUSIT MEDICAL SERVICES	19.12x	2.78x	11.45x	4.18%	9.31B
FORTIS HEALTHCARE LIMITED	51.35x	6.76x	28.2x	0.13%	7.4B
RAMSAY HEALTH CARE LIMITED	33.6x	0.93x	7.74x	1.92%	7.1B
PURE HEALTH HOLDING	12.56x	1.2x	8.05x	2.25%	7.23B
Average	29.76x	2.96x	15.17x	1.42%	9.64B
Weighted average by Cap.	30.47x	3.03x	15.58x	1.35%