|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.350 CNY | +3.33% |
|
0.00% | -23.01% |
| 06-26 | Rastar Group announces an Equity Buyback for CNY 100 million worth of its shares. | CI |
| 06-25 | Rastar Group authorizes a Buyback Plan. | CI |
Company Valuation: Rastar Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,255 | 4,516 | 3,695 | 4,616 | 4,519 | 7,014 |
| Change | - | 6.14% | -18.18% | 24.92% | -2.1% | 55.22% |
| Enterprise Value (EV) 1 | 5,586 | 6,218 | 5,517 | 6,403 | 6,325 | 7,637 |
| Change | - | 11.32% | -11.27% | 16.05% | -1.22% | 20.75% |
| P/E | 171x | -6.85x | -11.9x | 186x | -9.84x | 23.5x |
| PBR | 1.45x | 2.12x | 1.99x | 2.38x | 3.13x | 4.01x |
| PEG | - | 0x | 0.2x | -2x | 0x | -0x |
| Capitalization / Revenue | 2.44x | 3.21x | 2.3x | 2.66x | 3.32x | 3.35x |
| EV / Revenue | 3.2x | 4.42x | 3.44x | 3.7x | 4.65x | 3.65x |
| EV / EBITDA | 14.4x | -50x | 91.7x | 36.5x | -39.7x | 19.3x |
| EV / EBIT | 32.5x | -18x | -42x | 5,616x | -20.7x | 27.4x |
| EV / FCF | 20.2x | -13.8x | -23.2x | -31.9x | -565x | 105x |
| FCF Yield | 4.94% | -7.26% | -4.32% | -3.13% | -0.18% | 0.96% |
| Dividend per Share 2 | 0.01 | - | - | - | 0.01 | 0.03 |
| Rate of return | 0.29% | - | - | - | 0.27% | 0.53% |
| EPS 2 | 0.02 | -0.53 | -0.25 | 0.02 | -0.37 | 0.24 |
| Distribution rate | 50% | - | - | - | -2.7% | 12.5% |
| Net sales 1 | 1,743 | 1,407 | 1,606 | 1,733 | 1,360 | 2,092 |
| EBITDA 1 | 386.9 | -124.3 | 60.16 | 175.4 | -159.3 | 395.4 |
| EBIT 1 | 171.8 | -345 | -131.4 | 1.14 | -306.1 | 279.1 |
| Net income 1 | 26.01 | -662.6 | -310.4 | 27.71 | -457.7 | 301.6 |
| Net Debt 1 | 1,330 | 1,701 | 1,822 | 1,787 | 1,806 | 622.6 |
| Reference price 2 | 3.420 | 3.630 | 2.970 | 3.710 | 3.640 | 5.650 |
| Nbr of stocks (in thousands) | 1,244,198 | 1,244,198 | 1,244,198 | 1,244,198 | 1,241,489 | 1,241,489 |
| Announcement Date | 4/26/21 | 4/27/22 | 4/21/23 | 4/28/24 | 4/27/25 | 3/30/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 769M | |
| 13.93x | 3.1x | 8.06x | 2.42% | 81.45B | |
| 15.3x | 1.86x | 6.39x | 2.76% | 10.63B | |
| 13.24x | 2.26x | 10.43x | 6.14% | 6.12B | |
| 9.72x | 1.68x | 4.89x | 1% | 6.35B | |
| 29.35x | 2.14x | 10.49x | 1.69% | 5.37B | |
| 13.42x | 3.2x | 7.98x | 5.68% | 3.79B | |
| 14.71x | 2.43x | 10.33x | 6.79% | 3.7B | |
| 14.43x | 4.57x | 11.12x | 3.66% | 3.18B | |
| 11.53x | 1.36x | 6.05x | 0.51% | 3.26B | |
| Average | 15.07x | 2.51x | 8.42x | 3.41% | 12.46B | |
| Weighted average by Cap. | 14.42x | 2.82x | 8.07x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300043 Stock
- Valuation Rastar Group
Select your edition
All financial news and data tailored to specific country editions
