Valuation Raspberry Pi Holdings plc Deutsche Boerse AG
Stocks
0IK
GB00BS3DYQ52
Integrated Hardware & Software
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.195 GBX | -2.96% |
|
-4.91% | +167.30% |
| 07-13 | Oil rises as Iran escalation keeps FTSE subdued | AN |
| 07-13 | WINNERS & LOSERS: Vodafone extends rally; ME Group sales back on track | AN |
Company Valuation: Raspberry Pi Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,513 | 782 | 1,977 | - | - |
| Change | - | -48.33% | 152.77% | - | - |
| Enterprise Value (EV) 1 | 1,474 | 762.8 | 1,970 | 1,945 | 1,925 |
| Change | - | -48.25% | 158.28% | -1.28% | -1.01% |
| P/E | 126x | 36.7x | 74x | 85.4x | 66.6x |
| PBR | 7.19x | 3.24x | 7.06x | 6.32x | 5.55x |
| PEG | -1.3x | 0.5x | 2.9x | -6.4x | 2.4x |
| Capitalization / Revenue | 5.83x | 2.42x | 3.25x | 2.85x | 2.53x |
| EV / Revenue | 5.68x | 2.36x | 3.24x | 2.81x | 2.46x |
| EV / EBITDA | 39.6x | 16.4x | 33.9x | 33.8x | 28.4x |
| EV / EBIT | 55.6x | 21.2x | 48.7x | 52.9x | 42.3x |
| EV / FCF | -61.2x | -63x | -52.8x | 91.5x | -19,253x |
| FCF Yield | -1.64% | -1.59% | -1.89% | 1.09% | -0.01% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.062 | 0.11 | 0.1378 | 0.1195 | 0.1532 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 259.5 | 323.2 | 607.6 | 693.2 | 782.1 |
| EBITDA 1 | 37.2 | 46.4 | 58.15 | 57.53 | 67.83 |
| EBIT 1 | 26.5 | 35.9 | 40.46 | 36.76 | 45.49 |
| Net income 1 | 11.7 | 21.7 | 27.2 | 23.62 | 30.44 |
| Net Debt 1 | -39.6 | -19.2 | -6.515 | -31.64 | -51.33 |
| Reference price 2 | 7.82 | 4.04 | 10.20 | 10.20 | 10.20 |
| Nbr of stocks (in thousands) | 193,416 | 193,535 | 193,713 | - | - |
| Announcement Date | 4/2/25 | 3/31/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -57.6x | 51.63x | -796.86x | - | 46.17B | |
| 15.66x | 0.96x | 10.2x | 1.83% | 17.81B | |
| 40.64x | 1.1x | 24.82x | 0.28% | 15.62B | |
| -1.99x | 3.65x | 24.66x | -.--% | 8.5B | |
| 37.36x | 4.5x | 26.08x | 1.84% | 3.2B | |
| 19.07x | 0.88x | 6.57x | - | 2.96B | |
| Average | 8.86x | 10.45x | -117.42x | 0.99% | 15.71B | |
| Weighted average by Cap. | -16.84x | 26.17x | -381.00x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RPI Stock
- 0IK Stock
- Valuation Raspberry Pi Holdings plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
