Valuation Rapac Group Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 06:44:01 2026-10-23 EDT			5-day change	1st Jan Change
6,957.00 ^ILa	+1.15%		-0.47%	-6.76%

08-31	Rapac Communication & Infrastructure Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-31	Rapac Communication & Infrastructure Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	438.2	518.7	406.3	388.8	430.7	1,144
Change	-	18.37%	-21.67%	-4.3%	10.76%	165.61%
Enterprise Value (EV) ¹	1,877	2,545	449.8	465.8	377	1,354
Change	-	35.6%	-82.32%	3.56%	-19.07%	259.14%
P/E	50.6x	16.1x	5.34x	7.77x	2.12x	92.1x
PBR	1.67x	1.75x	1.12x	0.95x	0.76x	1.99x
PEG	-	0x	0x	-0.2x	0x	-1x
Capitalization / Revenue	0.48x	0.43x	0.69x	0.67x	0.57x	1.44x
EV / Revenue	2.04x	2.11x	0.77x	0.8x	0.5x	1.7x
EV / EBITDA	18.8x	13.1x	3x	11.5x	5.85x	40.5x
EV / EBIT	42.2x	35.4x	14.1x	15.4x	6.87x	50.2x
EV / FCF	-11.2x	10.4x	-5.75x	-4.59x	1.18x	-13.8x
FCF Yield	-8.9%	9.65%	-17.4%	-21.8%	84.9%	-7.22%
Dividend per Share ²	0.28	0.55	0.22	3	-	-
Rate of return	0.98%	1.63%	0.83%	11.8%	-	-
EPS ²	0.5648	2.107	4.962	3.263	13.22	0.81
Distribution rate	49.6%	26.1%	4.43%	91.9%	-	-
Net sales ¹	920.5	1,204	587.1	580.2	754	795.1
EBITDA ¹	99.62	194.7	150.2	40.55	64.43	33.44
EBIT ¹	44.49	71.94	31.92	30.32	54.9	27
Net income ¹	8.659	32.31	76.07	50.03	202.7	12.47
Net Debt ¹	1,438	2,026	43.5	76.99	-53.68	210
Reference price ²	28.58	33.83	26.50	25.36	28.09	74.61
Nbr of stocks (in thousands)	15,332	15,332	15,332	15,332	15,332	15,332
Announcement Date	3/25/21	3/24/22	3/27/23	3/20/24	3/30/25	3/29/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAPAC GROUP LTD	-	-	-	-	346M
GE VERNOVA INC.	26.79x	4.43x	32.35x	0.25%	217B
NEXTERA ENERGY	20.11x	9.06x	15.97x	3.02%	172B
IBERDROLA, S.A.	20.71x	4.33x	11.92x	3.34%	159B
CHINA YANGTZE POWER CO., LTD.	20.03x	11.22x	14.69x	3.5%	108B
SOUTHERN COMPANY	21.12x	5.95x	13.06x	3.27%	107B
ENEL S.P.A.	12.62x	1.86x	6.59x	5.61%	102B
DUKE ENERGY CORPORATION	18.5x	5.64x	11.35x	3.48%	97.45B
CONSTELLATION ENERGY CORPORATION	20.42x	3.07x	12.74x	0.67%	89.8B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.15x	5.19x	12.65x	2.95%	70.6B
Average	20.05x	5.64x	14.59x	2.9%	112.39B
Weighted average by Cap.	20.78x	5.73x	16.44x	2.68%