Company Valuation: Rani Therapeutics Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 322.3 145.8 85.92 45.64 131.7 97.26 - -
Change - -54.75% -41.09% -46.89% 188.57% -26.15% - -
Enterprise Value (EV) 322.3 77.02 37.38 45.64 131.7 97.26 97.26 97.26
Change - -76.1% -51.46% 22.08% 188.57% -26.15% 0% 0%
P/E -38x -4.61x -2.5x -1.3x -3x -4.86x -4.43x -5.38x
PBR - 7.91x - - - - - -
PEG - -0x -0.64x 0.1x 0.1x 0.1x -0.46x 0.3x
Capitalization / Revenue 119x - - 44.4x 80.6x 15.5x 14.7x 6.99x
EV / Revenue 0x - - 0x 0x 15.5x 14.7x 6.99x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -2.63x -2.28x -2.29x
EV / FCF - - - - - -2.43x -2.11x -2.03x
FCF Yield - - - - - -41.1% -47.3% -49.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.43 -1.28 -1.33 -1.05 -0.45 -0.1733 -0.19 -0.1567
Distribution rate - - - - - - - -
Net sales 1 2.717 - - 1.028 1.633 6.258 6.632 13.91
EBITDA -51.1 -62.9 -65.28 -52.29 - - - -
EBIT 1 -51.6 -63.45 -66.1 -49.6 -38.31 -36.95 -42.68 -42.56
Net income 1 -8.331 -30.59 -33.97 -30.02 -29.67 -31.46 -36.73 -34.4
Net Debt - -68.83 -48.54 - - - - -
Reference price 2 16.3500 5.9000 3.3200 1.3700 1.3500 0.8426 0.8426 0.8426
Nbr of stocks (in thousands) 19,712 24,720 25,880 33,312 97,551 115,425 - -
Announcement Date 3/31/22 3/22/23 3/20/24 3/31/25 3/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.74x - - - 94.88M
20.07x7.08x14.22x1.48% 68.24B
32.07x9.28x44.74x0.04% 62.23B
-77.91x15.04x-72.53x-.--% 27.8B
28.78x6.1x15.83x-.--% 24.86B
-14.55x5.23x-6.58x-.--% 24.22B
26.34x4.96x16.5x-.--% 19.36B
49.79x18.37x37.27x0.3% 17.28B
1249.7x36.02x786.01x-.--% 14.46B
17.74x5.28x12.34x-.--% 14.23B
Average 132.73x 11.93x 94.20x 0.2% 27.28B
Weighted average by Cap. 77.93x 10.15x 53.10x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RANI Stock
  4. Valuation Rani Therapeutics Holdings, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!