|
Market Closed -
Euronext Amsterdam
11:55:00 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 34.86 EUR | -1.58% |
|
+0.61% | +7.69% |
| 10-12 | Hays falls despite trading update deemed "positive" by several analysts |  |
| 10-12 | British recruiter Hays posts 14th straight net fee drop, shares fall | RE |
Company Valuation: Randstad N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,045 | 10,416 | 10,227 | 7,130 | 5,672 | 6,116 | - | - |
| Change | - | -5.69% | -1.82% | -30.28% | -20.44% | 7.83% | - | - |
| Enterprise Value (EV) 1 | 11,460 | 11,286 | 11,150 | 8,981 | 7,176 | 7,441 | 7,300 | 7,128 |
| Change | - | -1.52% | -1.21% | -19.45% | -20.09% | 3.69% | -1.89% | -2.35% |
| P/E | 14.6x | 11.3x | 16.5x | 62.6x | 19.5x | 17.8x | 14.9x | 13.4x |
| PBR | 2.24x | 2.13x | 2.18x | 1.78x | 1.42x | 1.49x | 1.44x | 1.39x |
| PEG | - | 0.5x | -0.5x | -0.8x | 0x | 1x | 0.8x | 1.2x |
| Capitalization / Revenue | 0.45x | 0.38x | 0.4x | 0.3x | 0.25x | 0.26x | 0.25x | 0.25x |
| EV / Revenue | 0.47x | 0.41x | 0.44x | 0.37x | 0.31x | 0.32x | 0.3x | 0.29x |
| EV / EBITDA | 8.06x | 7.07x | 8.11x | 8.48x | 7.38x | 7.94x | 7.24x | 6.66x |
| EV / EBIT | 10.5x | 8.72x | 10.4x | 11.9x | 9.97x | 10.2x | 9.24x | 8.39x |
| EV / FCF | 19.4x | 15.3x | 10.1x | 15.9x | 8.98x | 17.4x | 15.4x | 13.1x |
| FCF Yield | 5.15% | 6.55% | 9.87% | 6.29% | 11.1% | 5.76% | 6.51% | 7.63% |
| Dividend per Share 2 | 2.19 | 2.85 | 2.28 | 1.62 | 1.62 | 1.644 | 1.656 | 1.935 |
| Rate of return | 3.65% | 5% | 4.02% | 3.98% | 5% | 4.72% | 4.75% | 5.55% |
| EPS 2 | 4.1 | 5.02 | 3.43 | 0.65 | 1.66 | 1.956 | 2.335 | 2.596 |
| Distribution rate | 53.4% | 56.8% | 66.5% | 249% | 97.6% | 84% | 70.9% | 74.6% |
| Net sales 1 | 24,635 | 27,568 | 25,426 | 24,122 | 23,077 | 23,419 | 24,055 | 24,807 |
| EBITDA 1 | 1,421 | 1,597 | 1,374 | 1,059 | 973 | 937.1 | 1,008 | 1,071 |
| EBIT 1 | 1,095 | 1,294 | 1,075 | 754 | 720 | 730.3 | 789.8 | 849.3 |
| Net income 1 | 768 | 929 | 624 | 123 | 299 | 341.3 | 427.6 | 483.2 |
| Net Debt 1 | 415 | 870 | 923 | 1,851 | 1,504 | 1,325 | 1,184 | 1,012 |
| Reference price 2 | 60.04 | 56.96 | 56.72 | 40.71 | 32.37 | 34.86 | 34.86 | 34.86 |
| Nbr of stocks (in thousands) | 183,954 | 182,865 | 180,300 | 175,139 | 175,231 | 175,451 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/12/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.1x | 0.32x | 8.04x | 4.64% | 6.96B | |
| 31.77x | 5.63x | 21.51x | 0.15% | 156B | |
| 22.13x | 4.53x | 15.13x | 2.64% | 107B | |
| 18.9x | 5.84x | 12.41x | 4.67% | 37.01B | |
| 10.39x | 3.26x | 7.12x | 1.61% | 7.03B | |
| 13.12x | 0.28x | 7.63x | 4.08% | 4.97B | |
| 19.24x | 3.49x | 11.23x | 1.88% | 4.49B | |
| 13.35x | 0.32x | 5.48x | 4.54% | 4.02B | |
| 26.83x | 0.58x | 12.11x | 6.99% | 3.41B | |
| Average | 19.32x | 2.70x | 11.19x | 3.47% | 36.82B | |
| Weighted average by Cap. | 25.75x | 4.91x | 17.20x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAND Stock
- Valuation Randstad N.V.
Select your edition
All financial news and data tailored to specific country editions
