Valuation Randstad N.V.

Stocks

Real-time Euronext Amsterdam Other stock markets 07:53:14 2026-08-11 EDT			5-day change	1st Jan Change
39.39 ^EUR	-0.13%		+4.65%	+21.56%

08-06	Adecco profit disappoints despite better than expected sales	RE
07-30	AlphaValue/Baader Europe Downgrades Randstad to Reduce, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,045	10,416	10,227	7,130	5,672	6,920	-	-
Change	-	-5.69%	-1.82%	-30.28%	-20.44%	21.99%	-	-
Enterprise Value (EV) ¹	11,460	11,286	11,150	8,981	7,176	8,230	8,086	7,960
Change	-	-1.52%	-1.21%	-19.45%	-20.09%	14.69%	-1.75%	-1.55%
P/E	14.6x	11.3x	16.5x	62.6x	19.5x	19.7x	16.4x	15.3x
PBR	2.24x	2.13x	2.18x	1.78x	1.42x	1.67x	1.61x	1.57x
PEG	-	0.5x	-0.5x	-0.8x	0x	0.9x	0.8x	2.08x
Capitalization / Revenue	0.45x	0.38x	0.4x	0.3x	0.25x	0.3x	0.29x	0.28x
EV / Revenue	0.47x	0.41x	0.44x	0.37x	0.31x	0.35x	0.34x	0.32x
EV / EBITDA	8.06x	7.07x	8.11x	8.48x	7.38x	8.84x	8.07x	7.48x
EV / EBIT	10.5x	8.72x	10.4x	11.9x	9.97x	11.3x	10.3x	9.34x
EV / FCF	19.4x	15.3x	10.1x	15.9x	8.98x	19.2x	17x	14.6x
FCF Yield	5.15%	6.55%	9.87%	6.29%	11.1%	5.22%	5.88%	6.85%
Dividend per Share ²	2.19	2.85	2.28	1.62	1.62	1.646	1.686	1.972
Rate of return	3.65%	5%	4.02%	3.98%	5%	4.17%	4.27%	5%
EPS ²	4.1	5.02	3.43	0.65	1.66	2.006	2.399	2.575
Distribution rate	53.4%	56.8%	66.5%	249%	97.6%	82.1%	70.3%	76.6%
Net sales ¹	24,635	27,568	25,426	24,122	23,077	23,322	23,955	24,660
EBITDA ¹	1,421	1,597	1,374	1,059	973	931.5	1,002	1,064
EBIT ¹	1,095	1,294	1,075	754	720	729.3	785.4	852.3
Net income ¹	768	929	624	123	299	353.4	437.3	480.8
Net Debt ¹	415	870	923	1,851	1,504	1,310	1,166	1,041
Reference price ²	60.04	56.96	56.72	40.71	32.37	39.44	39.44	39.44
Nbr of stocks (in thousands)	183,954	182,865	180,300	175,139	175,231	175,451	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/12/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RANDSTAD N.V.	19.66x	0.35x	8.84x	4.17%	7.99B
AUTOMATIC DATA PROCESSING, INC.	22.37x	4.59x	15.37x	2.61%	109B
ADECCO GROUP AG	12.97x	0.28x	7.61x	4.08%	5.12B
ROBERT HALF INC.	33.5x	0.74x	15.42x	5.55%	4.29B
FIRST ADVANTAGE CORPORATION	81.82x	3.37x	11.92x	-.--%	4.05B
PERSOL HOLDINGS CO.,LTD.	13.7x	0.33x	5.42x	4.61%	3.96B
MANPOWERGROUP INC.	18.72x	0.17x	7.53x	2.41%	2.63B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	13.64x	-	-	3.78%	1.52B
FESCO GROUP CO., LTD.	7.7x	-	-	6.42%	1.12B
TIMEE, INC.	24.07x	3.17x	15.56x	-.--%	1.02B
Average	24.82x	1.63x	10.96x	3.36%	14.04B
Weighted average by Cap.	23.42x	3.81x	14.17x	2.85%