Valuation Randgold & Exploration Company Limited

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
3.940 ^ZAR	-2.72%		+9.75%	+454.93%

07-21	Randgold & Exploration Company Limited Announces Appointment of Allan Groll to Non-Executive Director, Effective July 21, 2026	CI
03-28	Randgold & Exploration Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	68.01	71.59	71.59	37.94	55.12	50.83
Change	-	5.26%	0%	-47%	45.28%	-7.79%
Enterprise Value (EV) ¹	-56.22	-44.02	-26.82	-36.73	-6.72	0.5825
Change	-	21.7%	39.06%	-36.96%	81.71%	108.67%
P/E	-3.8x	-7.88x	-4.33x	-1.66x	-4.56x	-4.55x
PBR	0.6x	0.69x	0.82x	0.59x	1.05x	1.25x
PEG	-	0.2x	-0.1x	-0x	0.1x	0.6x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	2.36x	2.46x	1.15x	1.2x	0.34x	-0.03x
EV / EBIT	2.36x	2.45x	1.15x	1.2x	0.34x	-0.03x
EV / FCF	3.61x	4.34x	1.81x	1.87x	0.54x	-0.05x
FCF Yield	27.7%	23%	55.3%	53.5%	186%	-1,824%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2501	-0.1269	-0.2311	-0.32	-0.1688	-0.156
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-23.8	-17.93	-23.4	-30.68	-19.5	-17.15
EBIT ¹	-23.82	-17.94	-23.42	-30.71	-19.53	-17.17
Net income ¹	-17.91	-9.081	-16.54	-22.91	-12.08	-11.16
Net Debt ¹	-124.2	-115.6	-98.41	-74.68	-61.84	-50.24
Reference price ²	0.950	1.000	1.000	0.530	0.770	0.710
Nbr of stocks (in thousands)	71,585	71,585	71,585	71,585	71,585	71,585
Announcement Date	3/31/21	3/29/22	3/30/23	3/28/24	3/28/25	3/28/26

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RANDGOLD & EXPLORATION COMPANY LIMITED	-	-	-	-	16.9M
NEWMONT CORPORATION	9.61x	3.41x	5.34x	1.13%	96.43B
AGNICO EAGLE MINES LIMITED	11.26x	4.4x	6.07x	1.17%	73.22B
BARRICK MINING CORPORATION	10.08x	2.72x	3.86x	2.33%	61.66B
WHEATON PRECIOUS METALS CORP.	23.26x	13.45x	16.1x	0.7%	49.82B
ANGLOGOLD ASHANTI PLC	9.08x	3.03x	4.44x	5.14%	39.93B
KINROSS GOLD CORPORATION	8.16x	2.65x	4.13x	0.64%	28.14B
NORTHERN STAR RESOURCES LIMITED	17.2x	3.87x	7.19x	2.53%	20.12B
ROYAL GOLD, INC.	18.04x	8.7x	10.54x	0.98%	16.65B
COEUR MINING, INC.	11.04x	2.78x	4.49x	-	15.42B
Average	13.08x	5.00x	6.91x	1.83%	40.14B
Weighted average by Cap.	12.31x	4.86x	6.69x	1.72%