Valuation Rand Mining Limited

Stocks

Market Closed - Australian S.E. 19:10:05 2026-10-29 EDT			5-day change	1st Jan Change
2.180 ^AUD	-.--%		+4.31%	-15.18%

09-24	Rand Mining Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
06-25	Rand Mining Ltd Announces Resignation of Sheran De Silva as Joint Company Secretary, Effective June 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	82.47	74.79	68.82	85.88	102.9	133.7
Change	-	-9.31%	-7.98%	24.79%	19.87%	29.83%
Enterprise Value (EV) ¹	81.95	72.85	66.67	82.71	99.37	132.6
Change	-	-11.1%	-8.48%	24.06%	20.14%	33.4%
P/E	5.68x	7.02x	8.37x	12.9x	7.84x	5.6x
PBR	0.91x	0.79x	0.7x	0.87x	0.97x	1.08x
PEG	-	-0.3x	-0.4x	-0.7x	0.1x	0.1x
Capitalization / Revenue	1.91x	2.33x	2.28x	2.47x	2.38x	2.58x
EV / Revenue	1.89x	2.27x	2.21x	2.38x	2.3x	2.56x
EV / EBITDA	2.94x	3.71x	3.81x	4.53x	3.74x	3.84x
EV / EBIT	3.68x	4.72x	5.54x	8.41x	5.27x	3.91x
EV / FCF	15x	12.7x	11.9x	11.2x	18.7x	-187x
FCF Yield	6.67%	7.9%	8.43%	8.9%	5.35%	-0.53%
Dividend per Share ²	0.1	0.1	0.1	0.1	0.1	-
Rate of return	6.9%	7.6%	8.26%	6.62%	5.52%	-
EPS ²	0.2551	0.1874	0.1446	0.1171	0.2309	0.4195
Distribution rate	39.2%	53.4%	69.2%	85.4%	43.3%	-
Net sales ¹	43.25	32.06	30.15	34.76	43.28	51.77
EBITDA ¹	27.83	19.62	17.51	18.24	26.57	34.48
EBIT ¹	22.26	15.44	12.04	9.84	18.84	33.89
Net income ¹	15.2	10.66	8.221	6.662	13.13	23.86
Net Debt ¹	-0.524	-1.945	-2.148	-3.169	-3.572	-1.098
Reference price ²	1.450	1.315	1.210	1.510	1.810	2.350
Nbr of stocks (in thousands)	56,876	56,876	56,876	56,876	56,876	56,876
Announcement Date	9/17/21	9/20/22	9/13/23	9/15/24	9/12/25	9/24/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAND MINING LIMITED	-	-	-	-	87.23M
NEWMONT CORPORATION	11.43x	4.13x	6.46x	0.99%	111B
ZIJIN MINING GROUP COMPANY LIMITED	9.46x	1.65x	5.47x	3.54%	106B
AGNICO EAGLE MINES LIMITED	14x	5.27x	7.44x	0.98%	83.61B
BARRICK MINING CORPORATION	10.66x	2.77x	4.28x	2.38%	60.91B
WHEATON PRECIOUS METALS CORP.	25.42x	14.97x	17.92x	0.67%	52.87B
FRANCO-NEVADA CORPORATION	28.99x	17.54x	18.9x	0.78%	43.46B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.21x	4.24x	6.1x	2.32%	40.77B
ANGLOGOLD ASHANTI PLC	9.91x	3.14x	4.7x	4.59%	40.36B
GOLD FIELDS LIMITED	7.23x	2.54x	3.75x	5.8%	29.47B
Average	14.48x	6.25x	8.34x	2.45%	56.87B
Weighted average by Cap.	13.80x	5.58x	7.91x	2.17%