Company Valuation: Ramsons Projects Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 32.32 51.56 76.7 75.76 147.3 280.1
Change - 59.53% 48.75% -1.22% 94.44% 90.1%
Enterprise Value (EV) 1 31.87 50.87 85.45 18.88 37.38 165.2
Change - 59.62% 67.98% -77.91% 98.01% 341.87%
P/E 8.83x 39.9x -142x 2.35x 5.43x 3.71x
PBR 0.34x 0.54x 0.79x 0.72x 1.11x 1.36x
PEG - -0.6x 1x -0x -0.3x 0x
Capitalization / Revenue 10.8x 15.9x 17.2x 4.21x 13.8x 9.97x
EV / Revenue 10.6x 15.7x 19.2x 1.05x 3.51x 5.88x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.218 0.43 -0.18 10.71 9.02 25.12
Distribution rate - - - - - -
Net sales 1 3.001 3.234 4.448 18 10.65 28.09
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 3.661 1.302 -0.53 32.2 27.13 75.52
Net Debt 1 -0.45 -0.692 8.754 -56.89 -109.9 -114.9
Reference price 2 10.75 17.15 25.51 25.20 49.00 93.15
Nbr of stocks (in thousands) 3,007 3,007 3,007 3,007 3,007 3,007
Announcement Date 9/4/21 6/30/22 8/18/23 8/26/24 5/28/25 6/29/26
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.92M
7.33x - - 4.12% 13.97B
12.51x4.3x15.17x3.51% 12.61B
14.75x - - 3.33% 11.74B
5.71x - - 5.36% 9.75B
17.4x - - 2.32% 8.56B
19.47x14.98x - 1.21% 7.86B
9.95x9.29x21.12x4.8% 6.37B
Average 12.44x 9.52x 18.14x 3.52% 8.86B
Weighted average by Cap. 12.06x 8.61x 17.16x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 530925 Stock
  4. Valuation Ramsons Projects Limited