Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
18.00 ^THB	-0.55%		0.00%	-2.17%

05-17	Ramkhamhaeng Hospital posts quarterly total revenue 5,454.9 million baht	RE
05-17	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	21,600	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-2.17%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	35,285	34,973	34,573
Change	-	35.22%	-19.15%	-29.57%	1.97%	-5.79%	-0.88%	-1.14%
P/E	11.4x	30.9x	27.9x	37x	7.9x	16.2x	14.8x	13.3x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.97x	0.94x	0.9x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	1.57x	1.1x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.98x	0.94x	0.9x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.6x	1.52x	1.45x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	9.94x	9.21x	8.4x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	18x	16.5x	14.7x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	14x	28.9x	25.8x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	7.16%	3.46%	3.88%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.625	0.655	0.72
Rate of return	1.91%	2.05%	-	-	0.54%	3.45%	3.62%	3.98%
EPS ²	3.49	1.74	1.29	0.61	2.33	1.115	1.22	1.365
Distribution rate	21.8%	63.2%	-	-	4.29%	56.1%	53.7%	52.7%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,078	22,960	23,886
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	3,552	3,798	4,116
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,956	2,121	2,348
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,342	1,460	1,640
Net Debt ¹	-	-	8,949	9,610	15,373	13,685	13,373	12,973
Reference price ²	39.75	53.75	36.00	22.60	18.40	18.10	18.10	18.10
Nbr of stocks (in thousands)	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	-	-
Announcement Date	3/1/22	3/2/23	3/1/24	3/3/25	3/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKHAMHAENG HOSPITAL	16.23x	1.6x	9.97x	3.45%	655M
CVS HEALTH CORPORATION	16.76x	0.46x	10.02x	2.54%	134B
HCA HEALTHCARE, INC.	13.59x	1.75x	8.63x	0.76%	91.07B
FRESENIUS SE & CO. KGAA	12.59x	1.44x	8.73x	2.7%	27.15B
QUEST DIAGNOSTICS INCORPORATED	22.39x	2.43x	12.28x	1.49%	23.88B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.39x	5.36x	22.65x	2.4%	19.96B
TENET HEALTHCARE CORPORATION	8.09x	1.27x	5.98x	-.--%	17.55B
REDE D'OR SÃO LUIZ S.A.	15.82x	1.48x	7.58x	4.43%	15.02B
DAVITA INC.	16.03x	1.84x	8.82x	0.71%	15.08B
FRESENIUS MEDICAL CARE AG	13.65x	1.03x	5.76x	3.36%	12.65B
Average	16.45x	1.87x	10.04x	2.18%	35.66B
Weighted average by Cap.	16.11x	1.43x	9.92x	1.92%