Valuation Raj Television Network Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-09-18 EDT			5-day change	1st Jan Change
8.580 ^INR	-3.49%		+4.51%	-80.05%

08-11	Raj Television Network Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-12	Raj Television Network Limited Appoints Sri Hari Saravana Vignesh as Content Head- Senior Management Personnel, Effective May 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,664	2,032	2,038	2,928	4,405	1,687
Change	-	22.15%	0.26%	43.69%	50.46%	-61.7%
Enterprise Value (EV) ¹	1,984	2,311	2,262	3,130	4,686	1,908
Change	-	16.48%	-2.15%	38.41%	49.69%	-59.27%
P/E	1,262x	187x	181x	363x	-21x	217x
PBR	1.18x	1.43x	1.42x	2.03x	3.57x	1.36x
PEG	-	0x	50.19x	-12.8x	0x	-2x
Capitalization / Revenue	2.12x	2.93x	2.4x	2.75x	3.5x	2.41x
EV / Revenue	2.53x	3.34x	2.67x	2.94x	3.72x	2.72x
EV / EBITDA	15.7x	19.5x	38.3x	67.5x	-24.4x	47.6x
EV / EBIT	33.1x	44.2x	51.3x	93.5x	-22.8x	55.8x
EV / FCF	-63.2x	38.5x	43.8x	468x	-127x	69.2x
FCF Yield	-1.58%	2.59%	2.28%	0.21%	-0.78%	1.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0254	0.2092	0.2168	0.1552	-4.05	0.15
Distribution rate	-	-	-	-	-	-
Net sales ¹	783.1	692.6	847.9	1,065	1,258	700.5
EBITDA ¹	126.4	118.6	59.02	46.38	-192.4	40.07
EBIT ¹	60.01	52.28	44.11	33.48	-205.3	34.23
Net income ¹	1.319	10.86	11.25	8.058	-210.1	7.912
Net Debt ¹	320.5	279	224	202.5	280.6	221.3
Reference price ²	32.050	39.150	39.250	56.400	84.860	32.500
Nbr of stocks (in thousands)	51,913	51,913	51,913	51,913	51,913	51,913
Announcement Date	9/9/21	9/8/22	9/5/23	9/6/24	9/5/25	9/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-24.78x	2.67x	11.51x	-.--%	69.8B
FOX CORPORATION	10.89x	1.5x	6.45x	0.9%	25.7B
RTL GROUP S.A.	15.75x	0.77x	6.16x	7.43%	5.45B
VERSANT MEDIA GROUP, INC.	8.42x	1.05x	3.35x	3.56%	4.9B
NEXSTAR MEDIA GROUP, INC.	4.9x	1.98x	5.54x	4.73%	4.82B
NIPPON TELEVISION HOLDINGS, INC.	13.31x	1.09x	8.05x	1.52%	4.68B
TV ASAHI HOLDINGS CORPORATION	13.46x	0.78x	9.15x	3.12%	2B
SUN TV NETWORK LIMITED	10.79x	1.95x	3.78x	3.2%	1.86B
MBC GROUP	42.03x	0.94x	19.46x	-	1.66B
Average	10.53x	1.41x	8.16x	3.06%	13.43B
Weighted average by Cap.	-9.27x	2.11x	9.44x	1.03%