|
End-of-day quote
Thailand S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 6.000 THB | +1.69% |
|
-.--% | -7.69% |
Company Valuation: Quality Construction Products
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,912 | 2,220 | 4,160 | 6,040 | 3,640 | 2,600 |
| Change | - | 16.11% | 87.39% | 45.19% | -39.74% | -28.57% |
| Enterprise Value (EV) 1 | 1,115 | 1,445 | 3,070 | 4,481 | 2,265 | 1,736 |
| Change | - | 29.58% | 112.52% | 45.95% | -49.44% | -23.37% |
| P/E | 16.8x | 15.5x | 13.5x | 7.91x | 7.23x | 10.4x |
| PBR | 0.94x | 1.11x | 1.91x | 2.28x | 1.33x | 0.95x |
| PEG | - | 0.6x | 0x | 0x | -0.2x | -0.2x |
| Capitalization / Revenue | 1.11x | 1.36x | 1.81x | 1.9x | 1.52x | 1.39x |
| EV / Revenue | 0.65x | 0.88x | 1.34x | 1.41x | 0.95x | 0.92x |
| EV / EBITDA | 3.76x | 4.59x | 5.99x | 4.12x | 3.01x | 4.39x |
| EV / EBIT | 7.89x | 8.14x | 7.91x | 4.66x | 3.58x | 5.58x |
| EV / FCF | 4.96x | 7.88x | 7.4x | 6.88x | 9.55x | -4.92x |
| FCF Yield | 20.2% | 12.7% | 13.5% | 14.5% | 10.5% | -20.3% |
| Dividend per Share 2 | 0.46 | 0.31 | 0.75 | 1 | 0.65 | 0.4 |
| Rate of return | 9.62% | 5.59% | 7.21% | 6.62% | 7.14% | 6.15% |
| EPS 2 | 0.285 | 0.3591 | 0.7696 | 1.91 | 1.259 | 0.622 |
| Distribution rate | 161% | 86.3% | 97.5% | 52.4% | 51.6% | 64.3% |
| Net sales 1 | 1,718 | 1,635 | 2,296 | 3,179 | 2,394 | 1,877 |
| EBITDA 1 | 296.4 | 314.4 | 512.8 | 1,087 | 751.5 | 395.5 |
| EBIT 1 | 141.3 | 177.5 | 388.1 | 961.3 | 633 | 311.4 |
| Net income 1 | 114 | 143.7 | 307.8 | 765.1 | 503.7 | 248.8 |
| Net Debt 1 | -797.2 | -775.4 | -1,090 | -1,559 | -1,375 | -864.2 |
| Reference price 2 | 4.780 | 5.550 | 10.400 | 15.100 | 9.100 | 6.500 |
| Nbr of stocks (in thousands) | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| Announcement Date | 2/9/21 | 2/10/22 | 2/13/23 | 2/8/24 | 2/6/25 | 2/6/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 71.04M | |
| 19.06x | 2.57x | 10.18x | 2.73% | 46.3B | |
| 37.49x | 6.4x | 19.42x | 0.64% | 38.38B | |
| 32.42x | 4.97x | 16.65x | 0.73% | 36.1B | |
| 33.99x | 3.36x | 17.87x | 1.14% | 34.22B | |
| 11.9x | 1.42x | 6.65x | 2.58% | 29.47B | |
| 17.94x | 2.07x | 8.29x | 1.16% | 21.88B | |
| 68.77x | 4.26x | 66.01x | 0.34% | 21.3B | |
| 16.96x | 4.57x | 8.99x | 4.42% | 17.68B | |
| 13.42x | 4.38x | 8.84x | 2.95% | 16.5B | |
| Average | 27.99x | 3.78x | 18.10x | 1.85% | 26.19B | |
| Weighted average by Cap. | 28.20x | 3.78x | 17.25x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- Q-CON Stock
- Valuation Quality Construction Products
Select your edition
All financial news and data tailored to specific country editions
