Company Valuation: QTCG

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 210 78
Change - -62.86%
Enterprise Value (EV) 1 316 212.5
Change - -32.75%
P/E -0.49x -3.93x
PBR 1.98x 0.85x
PEG 0x 0x
Capitalization / Revenue 0.49x 0.25x
EV / Revenue 0.74x 0.69x
EV / EBITDA -0.79x -31.8x
EV / EBIT -0.78x -19.7x
EV / FCF 12.2x -2.82x
FCF Yield 8.19% -35.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.7205 -0.0331
Distribution rate - -
Net sales 1 428.7 306.2
EBITDA 1 -397.9 -6.68
EBIT 1 -402.7 -10.81
Net income 1 -400.1 -19.84
Net Debt 1 106 134.5
Reference price 2 0.3500 0.1300
Nbr of stocks (in thousands) 600,000 600,000
Announcement Date 3/3/25 2/26/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
48.31x2.37x22.88x0.07% 93.53B
12.06x1.03x5.68x4.83% 67.2B
25.68x1.96x19.84x1.15% 55.9B
24.28x2.96x16.44x0.27% 43.05B
52.83x4.13x25.9x1.78% 40.82B
25.86x0.64x10.58x2.41% 31.4B
19.94x1.38x12.33x0.23% 29.75B
5.36x0.34x6.7x5.25% 28.87B
21.6x0.4x6.43x2.82% 26.92B
Average 26.21x 1.69x 14.09x 2.09% 46.38B
Weighted average by Cap. 29.00x 1.86x 15.48x 1.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - QTCG

Historical PBR trend

Valuation ratios - PBR - QTCG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - QTCG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - QTCG