|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.990 MYR | +0.50% |
|
+2.57% | +5.28% |
| 05-28 | QL Resources Shares Jump After Higher Fourth-Quarter Profit | DJ |
| 05-28 | QL Resources Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026 | CI |
Company Valuation: QL Resources
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,748 | 12,217 | 14,140 | 14,359 | 17,047 | 14,492 | - | - |
| Change | - | -17.16% | 15.74% | 1.55% | 18.72% | -14.99% | - | - |
| Enterprise Value (EV) 1 | 15,655 | 13,101 | 15,027 | 15,025 | 17,356 | 13,663 | 14,520 | 14,357 |
| Change | - | -16.31% | 14.7% | -0.01% | 15.51% | -21.28% | -1.74% | -1.13% |
| P/E | 47.3x | 56.2x | 40.8x | 32.8x | 37.4x | 30x | 30.4x | 28.6x |
| PBR | 6.38x | 4.94x | 5.32x | 4.88x | 5.4x | 4.03x | 3.8x | 3.49x |
| PEG | - | -1.9x | 0.7x | 1.2x | 9.21x | -26.74x | 15.09x | 4.55x |
| Capitalization / Revenue | 3.37x | 2.33x | 2.26x | 2.15x | 2.41x | 1.92x | 1.89x | 1.78x |
| EV / Revenue | 3.58x | 2.5x | 2.4x | 2.25x | 2.45x | 1.94x | 1.89x | 1.77x |
| EV / EBITDA | 23x | 22.3x | 19.2x | 15.8x | 17.5x | 14.2x | 14.4x | 13.6x |
| EV / EBIT | 33.1x | 36x | 28x | 21.8x | 24.4x | 20.3x | 20.5x | 19.4x |
| EV / FCF | 37.8x | 43.1x | 40x | 29.4x | 28.6x | 38.4x | 41.3x | 25.9x |
| FCF Yield | 2.65% | 2.32% | 2.5% | 3.4% | 3.49% | 2.6% | 2.42% | 3.86% |
| Dividend per Share 2 | 0.0233 | 0.0233 | 0.0467 | 0.0433 | 0.05 | 0.05 | 0.0519 | 0.0559 |
| Rate of return | 0.58% | 0.7% | 1.2% | 1.1% | 1.07% | 1.35% | 1.31% | 1.41% |
| EPS 2 | 0.0853 | 0.0595 | 0.095 | 0.1199 | 0.1248 | 0.1234 | 0.1307 | 0.1389 |
| Distribution rate | 27.3% | 39.2% | 49.1% | 36.1% | 40.1% | 40.5% | 39.7% | 40.3% |
| Net sales 1 | 4,373 | 5,247 | 6,264 | 6,678 | 7,073 | 7,047 | 7,685 | 8,133 |
| EBITDA 1 | 679.6 | 588.8 | 781.5 | 950 | 989.5 | 964.1 | 1,006 | 1,053 |
| EBIT 1 | 472.7 | 364.4 | 536.4 | 689.6 | 710.8 | 671.7 | 708.2 | 739.3 |
| Net income 1 | 311.4 | 217.3 | 346.8 | 437.8 | 455.6 | 450.4 | 476.3 | 509.8 |
| Net Debt 1 | 906.8 | 883.8 | 887.1 | 666.5 | 308.9 | 157 | 28.56 | -135 |
| Reference price 2 | 4.040 | 3.347 | 3.873 | 3.933 | 4.670 | 3.970 | 3.970 | 3.970 |
| Nbr of stocks (in thousands) | 3,650,486 | 3,650,486 | 3,650,486 | 3,650,486 | 3,650,310 | 3,650,310 | - | - |
| Announcement Date | 5/27/21 | 5/30/22 | 5/30/23 | 5/30/24 | 5/29/25 | 5/28/26 | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.45x | 1.97x | 14.91x | 1.3% | 3.48B | |
| 34.54x | 1.03x | 11.23x | 0.8% | 13.87B | |
| 9.05x | 1.14x | 9.29x | 4.62% | 5.29B | |
| 12.86x | 1.41x | 6.67x | 1.95% | 2.76B | |
| 13.99x | 0.79x | 8.71x | - | 1.75B | |
| 30.97x | 0.73x | 7.73x | 0.48% | 1.44B | |
| Average | 21.98x | 1.18x | 9.76x | 1.83% | 4.77B | |
| Weighted average by Cap. | 25.79x | 1.17x | 10.55x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7084 Stock
- Valuation QL Resources
Select your edition
All financial news and data tailored to specific country editions
