Valuation Qisda Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
33.00 ^TWD	-4.07%		+2.48%	+40.43%

07-06	Qisda's Sales Edge Down Slightly in June; Shares Rally 10%	MT
07-01	Qisda Shelves Plans of 35% Stake Acquisition in Eastech	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	59,889	55,365	94,406	64,974	37,142	52,157	-
Change	-	-7.55%	70.52%	-31.18%	-42.84%	40.43%	-
Enterprise Value (EV)	92,123	82,737	128,637	114,658	90,348	52,157	52,157
Change	-	-10.19%	55.48%	-10.87%	-21.2%	-42.27%	0%
P/E	7.3x	6.8x	31.8x	30.5x	36.7x	19x	16.6x
PBR	1.44x	1.36x	2.55x	1.85x	1.3x	1.63x	-
PEG	-	-9.45x	-0.5x	-1.1x	-0.7x	0x	1.1x
Capitalization / Revenue	0.27x	0.23x	0.46x	0.32x	0.18x	0.24x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.24x	0.23x
EV / EBITDA	0x	0x	0x	0x	0x	4.54x	4.14x
EV / EBIT	0x	0x	0x	0x	0x	11.4x	9.84x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	3.049	2.439	1.463	1.354	-	-	-
Rate of return	8.21%	7.1%	2.5%	3.3%	-	-	-
EPS ²	5.085	5.049	1.841	1.341	0.64	1.737	1.99
Distribution rate	60%	48.3%	79.5%	101%	-	-	-
Net sales ¹	225,961	239,837	203,595	201,666	207,905	218,524	226,930
EBITDA ¹	12,157	11,167	10,711	10,496	9,668	11,482	12,596
EBIT ¹	7,361	5,852	5,011	4,520	3,191	4,560	5,301
Net income ¹	8,308	8,252	2,976	2,164	1,143	2,772	3,142
Net Debt	32,235	27,372	34,232	49,684	53,206	-	-
Reference price ²	37.13	34.33	58.54	40.98	23.50	33.00	33.00
Nbr of stocks (in thousands)	1,612,761	1,612,761	1,612,761	1,585,678	1,580,507	1,580,507	-
Announcement Date	3/8/22	3/7/23	3/5/24	3/5/25	3/11/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QISDA CORPORATION	19x	-	-	-	1.63B
DELL TECHNOLOGIES INC.	25.14x	1.74x	15.99x	0.57%	281B
SEAGATE TECHNOLOGY HOLDINGS PLC	69.48x	17.25x	46.95x	0.32%	206B
HEWLETT PACKARD ENTERPRISE COMPANY	22.02x	1.75x	9.21x	1.17%	64.28B
LENOVO GROUP LIMITED	16.89x	0.36x	6.55x	1.95%	38.73B
ASIA VITAL COMPONENTS CO., LTD.	24.76x	3.96x	15.42x	1.63%	28.72B
KING SLIDE WORKS CO., LTD.	41.31x	22.57x	31.31x	1.27%	24.5B
DAWNING INFORMATION INDUSTRY CO., LTD.	58.78x	-	-	0.42%	23.2B
HP INC.	10.69x	0.47x	5.8x	4.95%	22.15B
Average	32.01x	6.87x	18.75x	1.54%	76.69B
Weighted average by Cap.	38.83x	7.28x	24.57x	0.83%