Valuation Qisda Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-15			5-day change	1st Jan Change
31.50 ^TWD	+2.94%		-8.43%	+34.04%

07-06	Qisda's Sales Edge Down Slightly in June; Shares Rally 10%	MT
07-01	Qisda Shelves Plans of 35% Stake Acquisition in Eastech	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	59,889	55,365	94,406	64,974	37,142	49,786	-
Change	-	-7.55%	70.52%	-31.18%	-42.84%	34.04%	-
Enterprise Value (EV)	92,123	82,737	128,637	114,658	90,348	49,786	49,786
Change	-	-10.19%	55.48%	-10.87%	-21.2%	-44.9%	0%
P/E	7.3x	6.8x	31.8x	30.5x	36.7x	18.1x	15.8x
PBR	1.44x	1.36x	2.55x	1.85x	1.3x	1.56x	-
PEG	-	-9.45x	-0.5x	-1.1x	-0.7x	0x	1.1x
Capitalization / Revenue	0.27x	0.23x	0.46x	0.32x	0.18x	0.23x	0.22x
EV / Revenue	0x	0x	0x	0x	0x	0.23x	0.22x
EV / EBITDA	0x	0x	0x	0x	0x	4.34x	3.95x
EV / EBIT	0x	0x	0x	0x	0x	10.9x	9.39x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	3.049	2.439	1.463	1.354	-	-	-
Rate of return	8.21%	7.1%	2.5%	3.3%	-	-	-
EPS ²	5.085	5.049	1.841	1.341	0.64	1.737	1.99
Distribution rate	60%	48.3%	79.5%	101%	-	-	-
Net sales ¹	225,961	239,837	203,595	201,666	207,905	218,524	226,930
EBITDA ¹	12,157	11,167	10,711	10,496	9,668	11,482	12,596
EBIT ¹	7,361	5,852	5,011	4,520	3,191	4,560	5,301
Net income ¹	8,308	8,252	2,976	2,164	1,143	2,772	3,142
Net Debt	32,235	27,372	34,232	49,684	53,206	-	-
Reference price ²	37.13	34.33	58.54	40.98	23.50	31.50	31.50
Nbr of stocks (in thousands)	1,612,761	1,612,761	1,612,761	1,585,678	1,580,507	1,580,507	-
Announcement Date	3/8/22	3/7/23	3/5/24	3/5/25	3/11/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QISDA CORPORATION	17.62x	-	-	-	1.5B
DELL TECHNOLOGIES INC.	26.45x	1.83x	16.77x	0.54%	296B
SEAGATE TECHNOLOGY HOLDINGS PLC	67.21x	16.65x	45.3x	0.33%	199B
HEWLETT PACKARD ENTERPRISE COMPANY	22.48x	1.78x	9.37x	1.15%	65.63B
LENOVO GROUP LIMITED	16.01x	0.33x	6.14x	2.07%	36.65B
ASIA VITAL COMPONENTS CO., LTD.	21.97x	3.56x	13.75x	1.81%	25.87B
KING SLIDE WORKS CO., LTD.	40.04x	21.84x	30.3x	1.31%	23.7B
HP INC.	10.87x	0.48x	5.88x	4.87%	22.52B
DAWNING INFORMATION INDUSTRY CO., LTD.	55.72x	-	-	0.44%	22.01B
TD SYNNEX CORPORATION	15.92x	0.3x	8.86x	0.76%	20.23B
Average	29.43x	5.85x	17.04x	1.48%	71.25B
Weighted average by Cap.	37.30x	6.68x	23.49x	0.83%